greeksoup/ stock research

Lam Research (LRCX) FY2012 results: revenue $2.7 billion, down 17.7% on the year

Lam Research Corp. (LRCX) reported revenue of $2.7 billion for fiscal 2012, the year ended 24 June 2012, down 17.7% on the year before. Net income was $169 million, down 76.7%, and diluted earnings per share $0.14. The figures are the company's own, from the 10-K it filed with the SEC on 22 August 2012.

Revenue
$2.7 billion
-17.7% on the year
FY2009FY2012
Operating margin
8.9%
24.8% a year earlier
FY2009FY2012
Net income
$169 million
-76.7% on the year
FY2009FY2012
Diluted EPS
$0.14
-76.7% on the year
FY2009FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue2,6653,2382,134-17.7%
Cost of revenue1,5811,7401,164-9.2%
Gross profit1,0841,497970-27.6%
Gross margin40.7%46.2%45.5%
Research and development445373321+19.1%
Selling, general and administrative402308241+30.4%
Operating income238804425-70.4%
Operating margin8.9%24.8%19.9%
Interest expense39.05.41.0+624.2%
Pre-tax income204801430-74.5%
Income tax35.777.183.5-53.7%
Effective tax rate17.5%9.6%19.4%
Net income169724347-76.7%
Net margin6.3%22.4%16.2%
Diluted EPS$0.14$0.58$0.27-76.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow499881351-43.4%
Capital expenditure10712735.6-15.9%
Free cash flow392754315-48.0%
Free cash flow margin14.7%23.3%14.8%
Cash from investing270-480-103
Cash from financing-693527-72.7
Depreciation and amortisation10174.871.4+34.9%
Share-based compensation81.653.050.5+53.9%
Buybacks77321193.0+265.6%
Diluted shares, weighted1,252m1,250m1,281m+0.2%
Shares outstanding at period end1,867m1,236m1,259m+51.0%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity5,1322,4701,768+107.8%
Redeemable equity190n/an/a
Debt1,2597267.0+73.3%
Other liabilities1,424861712+65.3%
Total liabilities and equity8,0054,0572,487+97.3%
Fixed assets585270200+116.2%
Goodwill1,446169169+754.9%
Intangible assets1,24047.467.7+2,515.1%
Investments1,298630281+106.0%
Cash and equivalents1,5651,492546+4.9%
Receivables766591500+29.7%
Inventory633397318+59.6%
Other assets472461405+2.4%
Total assets8,0054,0572,487+97.3%

10-K for the year ended 24 June 2012, filed 22 August 2012: the filing.