Lowe's Companies (LOW) FY2025 results: revenue $86.3 billion, up 3.1% on the year
Lowe's Companies Inc. (LOW) reported revenue of $86.3 billion for fiscal 2025, the year ended 30 January 2026, up 3.1% on the year before. Net income was $6.7 billion, down 4.4%, and diluted earnings per share $11.85. The figures are the company's own, from the 10-K it filed with the SEC on 23 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 10 new.
- Comparable sales rose 1.3%: Total sales reached $20.6 billion, compared with $18.6 billion a year earlier.
- Adjusted EPS rose 2.6%: Net earnings were $1.0 billion and diluted EPS $1.78, against $1.99. Excluding acquisition-related expenses, adjusted diluted EPS was $1.98.
- Acquisition expenses in the quarter: Pre-tax expenses of $149 million covered transaction costs and intangible asset amortization for the FBM and ADG acquisitions.
- SG&A rose faster than sales: SG&A rose to 21.42% of sales from 20.59%. Operating income was $1.7 billion, or 8.30% of sales, against 9.87%.
- Housing uncertainty built into guidance: Management said fiscal 2026 guidance reflects ongoing uncertainty in the home improvement market.
From this 10-K
Lowe's is the world's second largest home improvement retailer. At 30 January 2026 it operated 1,759 home improvement stores and outlets in the United States, representing approximately 196 million square feet of retail selling space, plus over 540 branch locations in the United States and Canada. It was founded in 1921 with a hardware store in North Wilkesboro, North Carolina, incorporated in North Carolina in 1952 and has been publicly held since 1961.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 86,286 | 83,674 | 86,377 | +3.1% | |
| Cost of revenue | 57,401 | 55,797 | 57,533 | +2.9% | |
| Gross profit | 28,885 | 27,877 | 28,844 | +3.6% | |
| Gross margin | 33.5% | 33.3% | 33.4% | ||
| Selling, general and administrative | 16,791 | 15,682 | 15,570 | +7.1% | |
| Operating income | 10,153 | 10,466 | 11,557 | -3.0% | |
| Operating margin | 11.8% | 12.5% | 13.4% | ||
| Interest expense | 1,406 | 1,313 | 1,382 | +7.1% | |
| Pre-tax income | 8,747 | 9,153 | 10,175 | -4.4% | |
| Income tax | 2,093 | 2,196 | 2,449 | -4.7% | |
| Effective tax rate | 23.9% | 24.0% | 24.1% | ||
| Net income | 6,654 | 6,957 | 7,726 | -4.4% | |
| Net margin | 7.7% | 8.3% | 8.9% | ||
| Diluted EPS | $11.85 | $12.23 | $13.20 | -3.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 9,864 | 9,625 | 8,140 | +2.5% | |
| Capital expenditure | 2,213 | 1,927 | 1,964 | +14.8% | |
| Free cash flow | 7,651 | 7,698 | 6,176 | -0.6% | |
| Free cash flow margin | 8.9% | 9.2% | 7.2% | ||
| Cash from investing | -12,264 | -1,738 | -1,901 | ||
| Cash from financing | 1,621 | -7,047 | -6,666 | ||
| Depreciation and amortisation | 2,194 | 1,972 | 1,923 | +11.3% | |
| Share-based compensation | 247 | 221 | 210 | +11.8% | |
| Buybacks | 211 | 4,053 | 6,138 | -94.8% | |
| Dividends paid | 2,636 | 2,566 | 2,531 | +2.7% | |
| Dividend per share | $4.75 | $4.55 | $4.35 | +4.4% | |
| Diluted shares, weighted | 560m | 568m | 584m | -1.4% | |
| Shares outstanding at period end | 561m | 560m | 574m | +0.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -9,917 | -14,231 | -15,050 | ||
| Short-term borrowings | 0.0 | n/a | 0.0 | ||
| Debt | 39,819 | 35,319 | 35,770 | +12.7% | |
| Operating lease liabilities | 4,043 | 3,628 | 3,737 | +11.4% | |
| Finance lease liabilities | 310 | 388 | 422 | -20.1% | |
| Other liabilities | 19,889 | 17,998 | 16,916 | +10.5% | |
| Total liabilities and equity | 54,144 | 43,102 | 41,795 | +25.6% | |
| Fixed assets | n/a | n/a | 17,653 | ||
| Goodwill | 3,945 | 311 | 311 | +1,168.5% | |
| Intangible assets | 5,908 | 277 | n/a | +2,032.9% | |
| Investments | 689 | 649 | 559 | +6.2% | |
| Cash and equivalents | 982 | 1,761 | 921 | -44.2% | |
| Receivables | 1,090 | 94.0 | n/a | +1,059.6% | |
| Inventory | 17,300 | 17,409 | 16,894 | -0.6% | |
| Other assets | 24,230 | 22,601 | 5,457 | +7.2% | |
| Total assets | 54,144 | 43,102 | 41,795 | +25.6% |
10-K for the year ended 30 January 2026, filed 23 March 2026: the filing.