greeksoup/ stock research

Lowe's Companies (LOW) FY2021 results: revenue $96.2 billion, up 7.4% on the year

Lowe's Companies Inc. (LOW) reported revenue of $96.2 billion for fiscal 2021, the year ended 28 January 2022, up 7.4% on the year before. Net income was $8.4 billion, up 44.7%, and diluted earnings per share $12.04. The figures are the company's own, from the 10-K it filed with the SEC on 21 March 2022.

Revenue
$96.2 billion
+7.4% on the year
FY2014FY2021
Operating margin
12.6%
10.8% a year earlier
FY2014FY2021
Net income
$8.4 billion
+44.7% on the year
FY2014FY2021
Diluted EPS
$12.04
+55.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue96,25089,59772,148+7.4%
Cost of revenue64,19460,02549,205+6.9%
Gross profit32,05629,57222,943+8.4%
Gross margin33.3%33.0%31.8%
Selling, general and administrative18,30118,52615,367-1.2%
Operating income12,0939,6476,314+25.4%
Operating margin12.6%10.8%8.8%
Pre-tax income11,2087,7395,623+44.8%
Income tax2,7661,9041,342+45.3%
Effective tax rate24.7%24.6%23.9%
Net income8,4425,8354,281+44.7%
Net margin8.8%6.5%5.9%
Diluted EPS$12.04$7.75$5.49+55.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow10,11311,0494,296-8.5%
Capital expenditure1,8531,7911,484+3.5%
Free cash flow8,2609,2582,812-10.8%
Free cash flow margin8.6%10.3%3.9%
Cash from investing-1,646-1,894-1,369
Cash from financing-12,016-5,191-2,735
Depreciation and amortisation1,8821,5941,410+18.1%
Share-based compensation23015598.0+48.4%
Buybacks13,0124,9714,313+161.8%
Dividends paid1,9841,7041,618+16.4%
Dividend per share$3.00$2.30$2.13+30.4%
Diluted shares, weighted699m750m778m-6.8%
Shares outstanding at period end670m731m763m-8.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity-4,8161,4371,972
Short-term borrowings0.0n/an/a
Debt24,28521,78019,306+11.5%
Operating lease liabilities4,0213,8903,943+3.4%
Finance lease liabilities563564612-0.2%
Other liabilities20,58719,06413,638+8.0%
Total liabilities and equity44,64046,73539,471-4.5%
Fixed assets19,07119,15518,769-0.4%
Goodwill3113113030.0%
Intangible assets388n/an/a
Investments470706532-33.4%
Cash and equivalents1,1334,690716-75.8%
Inventory17,60516,19313,179+8.7%
Other assets5,6625,6805,972-0.3%
Total assets44,64046,73539,471-4.5%

10-K for the year ended 28 January 2022, filed 21 March 2022: the filing.