greeksoup/ stock research

Lowe's Companies (LOW) FY2009 results: revenue $47.2 billion, down 2.1% on the year

Lowe's Companies Inc. (LOW) reported revenue of $47.2 billion for fiscal 2009, the year ended 29 January 2010, down 2.1% on the year before. Net income was $1.8 billion, down 18.8%, and diluted earnings per share $1.21. The figures are the company's own, from the 10-K/A it filed with the SEC on 30 March 2010.

Revenue
$47.2 billion
-2.1% on the year
FY2007FY2009
Operating margin
6.0%
7.3% a year earlier
FY2007FY2009
Net income
$1.8 billion
-18.8% on the year
FY2007FY2009
Diluted EPS
$1.21
-18.8% on the year
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue47,22048,23048,283-2.1%
Cost of revenue30,75731,72931,556-3.1%
Gross profit16,46316,50116,727-0.2%
Gross margin34.9%34.2%34.6%
Selling, general and administrative11,73711,17610,515+5.0%
Operating income2,8253,5064,511-19.4%
Operating margin6.0%7.3%9.3%
Interest expense287280194+2.5%
Pre-tax income2,8253,5064,511-19.4%
Income tax1,0421,3111,702-20.5%
Effective tax rate36.9%37.4%37.7%
Net income1,7832,1952,809-18.8%
Net margin3.8%4.6%5.8%
Diluted EPS$1.21$1.49$1.86-18.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow4,0544,1224,347-1.6%
Capital expenditure1,7993,2664,010-44.9%
Free cash flow2,255856337+163.4%
Free cash flow margin4.8%1.8%0.7%
Cash from investing-1,886-3,226-4,123
Cash from financing-1,801-939-307
Depreciation and amortisation1,7331,6671,464+4.0%
Share-based compensation10295.099.0+7.4%
Buybacks5048.02,275+6,200.0%
Dividends paid391491428-20.4%
Dividend per share$0.35$0.34$0.29+6.0%
Diluted shares, weighted1,464m1,468mn/a-0.3%
Shares outstanding at period end1,459m1,470mn/a-0.7%

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity19,06918,05516,098+5.6%
Short-term borrowings0.0987n/a
Debt5,0805,073n/a+0.1%
Other liabilities8,8568,571n/a+3.3%
Total liabilities and equity33,00532,686n/a+1.0%
Fixed assets22,49922,722n/a-1.0%
Investments702669n/a+4.9%
Cash and equivalents632245281+158.0%
Inventory8,2498,209n/a+0.5%
Other assets923841n/a+9.8%
Total assets33,00532,686n/a+1.0%

10-K/A for the year ended 29 January 2010, filed 30 March 2010: the filing.