greeksoup/ stock research

Kroger (KR) FY2020 results: revenue $132.5 billion, up 8.4% on the year

Kroger Co. (KR) reported revenue of $132.5 billion for fiscal 2020, the year ended 30 January 2021, up 8.4% on the year before. Net income was $2.6 billion, up 55.8%, and diluted earnings per share $3.27. The figures are the company's own, from the 10-K it filed with the SEC on 30 March 2021.

Revenue
$132.5 billion
+8.4% on the year
FY2013FY2020
Operating margin
2.1%
1.8% a year earlier
FY2013FY2020
Net income
$2.6 billion
+55.8% on the year
FY2013FY2020
Diluted EPS
$3.27
+60.3% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue132,498122,286121,852+8.4%
Cost of revenue101,59795,29495,103+6.6%
Gross profit30,90126,99226,749+14.5%
Gross margin23.3%22.1%22.0%
Operating income2,7802,2512,614+23.5%
Operating margin2.1%1.8%2.1%
Interest expense544603620-9.8%
Pre-tax income3,3701,9813,978+70.1%
Income tax782469900+66.7%
Effective tax rate23.2%23.7%22.6%
Net income2,5851,6593,110+55.8%
Net margin2.0%1.4%2.6%
Diluted EPS$3.27$2.04$3.76+60.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow6,8154,6644,164+46.1%
Capital expenditure2,8653,1282,967-8.4%
Free cash flow3,9501,5361,197+157.2%
Free cash flow margin3.0%1.3%1.0%
Cash from investing-2,814-2,611-1,186
Cash from financing-2,713-2,083-2,896
Depreciation and amortisation2,7472,6492,465+3.7%
Share-based compensation185155154+19.4%
Buybacks1,3244652,010+184.7%
Dividends paid534486437+9.9%
Dividend per share$0.70$0.62$0.55+12.9%
Diluted shares, weighted781m805m818m-3.0%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity9,5768,6027,886+11.3%
Non-controlling interest-26.0-29.0-51.0
Debt12,41013,25614,351-6.4%
Operating lease liabilities6,5076,505n/a+0.0%
Finance lease liabilities936781824+19.8%
Other liabilities19,25916,14115,108+19.3%
Total liabilities and equity48,66245,25638,118+7.5%
Fixed assetsn/a21,87121,635
Goodwill3,0763,0763,0870.0%
Intangible assets9971,0661,258-6.5%
Cash and equivalents1,687399429+322.8%
Receivables1,7811,7061,589+4.4%
Other assets41,12117,13810,120+139.9%
Total assets48,66245,25638,118+7.5%

10-K for the year ended 30 January 2021, filed 30 March 2021: the filing.