greeksoup/ stock research

Kroger (KR) FY2016 results: revenue $115.3 billion, up 5.0% on the year

Kroger Co. (KR) reported revenue of $115.3 billion for fiscal 2016, the year ended 28 January 2017, up 5.0% on the year before. Net income was $2.0 billion, down 3.1%, and diluted earnings per share $2.05. The figures are the company's own, from the 10-K it filed with the SEC on 2 April 2019.

Revenue
$115.3 billion
+5.0% on the year
FY2009FY2016
Operating margin
3.0%
3.3% a year earlier
FY2009FY2016
Net income
$2.0 billion
-3.1% on the year
FY2009FY2016
Diluted EPS
$2.05
-0.5% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue115,337109,830108,465+5.0%
Cost of revenue89,50285,49685,512+4.7%
Gross profit25,83524,33422,953+6.2%
Gross margin22.4%22.2%21.2%
Operating income3,4523,5763,137-3.5%
Operating margin3.0%3.3%2.9%
Interest expense522482488+8.3%
Pre-tax income2,9143,0942,649-5.8%
Income tax9571,045902-8.4%
Effective tax rate32.8%33.8%34.1%
Net income1,9752,0391,728-3.1%
Net margin1.7%1.9%1.6%
Diluted EPS$2.05$2.06$1.72-0.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow4,2724,9174,215-13.1%
Capital expenditure3,6993,3492,831+10.5%
Free cash flow5731,5681,384-63.5%
Free cash flow margin0.5%1.4%1.3%
Cash from investing-3,875-3,570n/a
Cash from financing-352-1,338n/a
Depreciation and amortisation2,3402,0891,948+12.0%
Share-based compensation141165155-14.5%
Buybacks1,7667031,283+151.2%
Dividends paid429385338+11.4%
Dividend per share$0.47$0.41$0.35+14.0%
Diluted shares, weighted958m980m994m-2.2%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity6,6986,8205,412-1.8%
Non-controlling interest12.0-22.030.0
Debt14,07712,07911,597+16.5%
Other liabilities15,71815,02013,517+4.6%
Total liabilities and equity36,50533,89730,556+7.7%
Fixed assets21,01619,61917,912+7.1%
Goodwill3,0312,7242,304+11.3%
Intangible assets1,1531,053757+9.5%
Cash and equivalents322277268+16.2%
Receivables1,6491,7341,266-4.9%
Other assets9,3348,4908,049+9.9%
Total assets36,50533,89730,556+7.7%

10-K for the year ended 28 January 2017, filed 2 April 2019: the filing.