greeksoup/ stock research

Kroger (KR) FY2010 results: revenue $82.2 billion, up 7.1% on the year

Kroger Co. (KR) reported revenue of $82.2 billion for fiscal 2010, the year ended 29 January 2011, up 7.1% on the year before. Net income was $1.1 billion, up 1494.3%, and diluted earnings per share $0.87. The figures are the company's own, from the 10-K it filed with the SEC on 29 March 2011.

Revenue
$82.2 billion
+7.1% on the year
FY2007FY2010
Operating margin
2.7%
1.4% a year earlier
FY2007FY2010
Net income
$1.1 billion
+1,494.3% on the year
FY2007FY2010
Diluted EPS
$0.87
+1,481.8% on the year
FY2007FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue82,18976,73376,148+7.1%
Cost of revenue63,92758,95858,544+8.4%
Gross profit18,26217,77517,604+2.7%
Gross margin22.2%23.2%23.1%
Operating income2,1821,0912,452+100.0%
Operating margin2.7%1.4%3.2%
Interest expense448502485-10.8%
Pre-tax income1,7345891,967+194.4%
Income tax601532717+13.0%
Effective tax rate34.7%90.3%36.5%
Net income1,11670.01,249+1,494.3%
Net margin1.4%0.1%1.6%
Diluted EPS$0.87$0.06$0.94+1,481.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow3,3662,9222,896+15.2%
Capital expenditure1,9192,2972,149-16.5%
Free cash flow1,447625747+131.5%
Free cash flow margin1.8%0.8%1.0%
Cash from investing-1,961-2,327-2,179
Cash from financing-1,004-434-769
Depreciation and amortisation1,6001,5251,443+4.9%
Share-based compensation79.083.091.0-4.8%
Buybacks545218637+150.0%
Dividends paid250238227+5.0%
Dividend per share$0.20$0.18$0.18+8.1%
Diluted shares, weighted1,276m1,300m1,316m-1.8%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity5,2964,8525,205+9.2%
Non-controlling interest2.074.095.0-97.3%
Debt7,8927,5767,460+4.2%
Other liabilities10,31510,59110,451-2.6%
Total liabilities and equity23,50523,09323,211+1.8%
Fixed assets14,14713,92913,161+1.6%
Goodwill1,1401,1582,271-1.6%
Cash and equivalents825424263+94.6%
Receivables845909944-7.0%
Inventoryn/a4,935n/a
Other assets6,5481,7386,572+276.8%
Total assets23,50523,09323,211+1.8%

10-K for the year ended 29 January 2011, filed 29 March 2011: the filing.