greeksoup/ stock research

Koppers Holdings (KOP) FY2024 results: revenue $2.1 billion, down 2.9% on the year

Koppers Holdings Inc. (KOP) reported revenue of $2.1 billion for fiscal 2024, the year ended 31 December 2024, down 2.9% on the year before. Net income was $52 million, down 41.3%, and diluted earnings per share $2.46. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2025.

Revenue
$2.1 billion
-2.9% on the year
FY2017FY2024
Operating margin
7.1%
9.1% a year earlier
FY2017FY2024
Net income
$52 million
-41.3% on the year
FY2017FY2024
Diluted EPS
$2.46
-40.6% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue2,0922,1541,980-2.9%
Cost of revenue1,6701,7301,636-3.5%
Gross profit423424345-0.4%
Gross margin20.2%19.7%17.4%
Selling, general and administrative179174153+3.0%
Operating income148195138-24.1%
Operating margin7.1%9.1%7.0%
Interest expense76.271.044.8+7.3%
Pre-tax income69.312595.4-44.4%
Income tax20.734.831.6-40.5%
Effective tax rate29.9%27.9%33.1%
Net income52.489.263.4-41.3%
Net margin2.5%4.1%3.2%
Diluted EPS$2.46$4.14$2.98-40.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow119146102-18.3%
Capital expenditure77.4120105-35.8%
Free cash flow42.025.6-3.0+64.1%
Free cash flow margin2.0%1.2%-0.2%
Cash from investing-173-116-115
Cash from financing35.72.64.8+1,273.1%
Depreciation and amortisation67.557.056.1+18.4%
Share-based compensation20.817.313.2+20.2%
Buybacks50.820.123.6+152.7%
Dividends paid5.95.04.2+18.0%
Dividend per share$0.28$0.24$0.20+16.7%
Diluted shares, weighted21m22m21m-1.2%
Shares outstanding at period end20m21m21m-2.8%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity489499399-2.0%
Non-controlling interest0.34.13.6-92.7%
Debt940849825+10.6%
Operating lease liabilities64.467.466.3-4.5%
Other liabilities397416417-4.4%
Total liabilities and equity1,8901,8361,711+3.0%
Fixed assets661632557+4.6%
Goodwill317294294+7.7%
Intangible assets119102116+16.4%
Cash and equivalents43.966.533.3-34.0%
Receivables192202216-5.2%
Inventory405396356+2.2%
Other assets153143139+7.3%
Total assets1,8901,8361,711+3.0%

10-K for the year ended 31 December 2024, filed 27 February 2025: the filing.