greeksoup/ stock research

Koppers Holdings (KOP) FY2009 results: revenue $1.1 billion, down 17.6% on the year

Koppers Holdings Inc. (KOP) reported revenue of $1.1 billion for fiscal 2009, the year ended 31 December 2009, down 17.6% on the year before. Net income was $19 million, down 86.4%, and diluted earnings per share $0.91. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2011.

Revenue
$1.1 billion
-17.6% on the year
FY2008FY2009
Operating margin
8.4%
9.5% a year earlier
FY2008FY2009
Net income
$19 million
-86.4% on the year
FY2008FY2009
Diluted EPS
$0.91
-86.3% on the year
FY2008FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008On the yearLast 8 years
Revenue1,1241,365-17.6%
Cost of revenue9471,140-17.0%
Gross profit178225-20.9%
Gross margin15.8%16.5%
Research and development2.0n/a
Selling, general and administrative58.164.6-10.1%
Operating income94.9130-27.1%
Operating margin8.4%9.5%
Interest expense36.342.6-14.8%
Income tax13.841.6-66.8%
Net income18.8138-86.4%
Net margin1.7%10.1%
Diluted EPS$0.91$6.65-86.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008On the yearLast 8 years
Operating cash flow11251.9+116.4%
Capital expenditure18.037.1-51.5%
Free cash flow94.314.8+537.2%
Free cash flow margin8.4%1.1%
Cash from investing-20.8121
Cash from financing-96.9-123
Depreciation and amortisation26.631.7-16.1%
Share-based compensation2.53.7-32.4%
Buybacks0.021.3
Dividends paid18.017.2+4.7%
Dividend per share$0.88$0.880.0%
Diluted shares, weighted21m21m-1.0%
Shares outstanding at period end21m21m+0.1%

Balance sheet

$ millionFY2009FY2008On the yearLast 8 years
Shareholders' equity43.826.0+68.5%
Non-controlling interest11.0n/a
Debt335n/a
Other liabilities254n/a
Total liabilities and equity644n/a
Fixed assets149n/a
Goodwill61.6n/a
Investments4.4n/a
Cash and equivalents58.463.1-7.4%
Receivables102n/a
Inventory153n/a
Other assets116n/a
Total assets644n/a

10-K for the year ended 31 December 2009, filed 22 February 2011: the filing.