greeksoup/ stock research

Koppers Holdings (KOP) FY2022 results: revenue $2.0 billion, up 18.0% on the year

Koppers Holdings Inc. (KOP) reported revenue of $2.0 billion for fiscal 2022, the year ended 31 December 2022, up 18.0% on the year before. Net income was $63 million, down 25.6%, and diluted earnings per share $2.98. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2023.

Revenue
$2.0 billion
+18.0% on the year
FY2015FY2022
Operating margin
7.0%
9.3% a year earlier
FY2015FY2022
Net income
$63 million
-25.6% on the year
FY2015FY2022
Diluted EPS
$2.98
-23.2% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,9801,6791,669+18.0%
Cost of revenue1,6361,3441,309+21.7%
Gross profit345334360+3.1%
Gross margin17.4%19.9%21.6%
Selling, general and administrative153149143+3.0%
Operating income138156157-12.0%
Operating margin7.0%9.3%9.4%
Interest expense44.840.548.9+10.6%
Pre-tax income95.4120110-20.2%
Income tax31.634.521.0-8.4%
Effective tax rate33.1%28.8%19.1%
Net income63.485.2122-25.6%
Net margin3.2%5.1%7.3%
Diluted EPS$2.98$3.88$5.71-23.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow102103127-0.7%
Capital expenditure10512569.8-15.8%
Free cash flow-3.0-22.057.3
Free cash flow margin-0.2%-1.3%3.4%
Cash from investing-115-89.55.6
Cash from financing4.8-4.0-129
Depreciation and amortisation56.157.754.1-2.8%
Share-based compensation13.213.011.3+1.5%
Buybacks23.611.51.6+105.2%
Dividends paid4.20.00.0
Dividend per share$0.20n/an/a
Diluted shares, weighted21m22m21m-2.8%
Shares outstanding at period end21m21mn/a-1.6%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity399407342-1.8%
Non-controlling interest3.64.24.3-14.3%
Debt825789784+4.6%
Operating lease liabilities66.370.381.3-5.7%
Other liabilities417392387+6.4%
Total liabilities and equity1,7111,6621,599+3.0%
Fixed assets557489409+13.9%
Goodwill294296298-0.7%
Intangible assets116132150-11.7%
Cash and equivalents33.345.538.5-26.8%
Receivables216183175+18.0%
Inventory356314296+13.4%
Other assets139203232-31.4%
Total assets1,7111,6621,599+3.0%

10-K for the year ended 31 December 2022, filed 27 February 2023: the filing.