Honeywell International (HON) FY2025 results: revenue $37.4 billion, up 7.8% on the year
Honeywell International Inc. (HON) reported revenue of $37.4 billion for fiscal 2025, the year ended 31 December 2025, up 7.8% on the year before. Net income was $4.7 billion, down 17.1%, and diluted earnings per share $14.72. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
Honeywell is an integrated operating company serving a broad range of industries and geographies, with a portfolio built around its Honeywell Accelerator operating system and its Honeywell Forge software platform, blending physical products with software. Its work covers aerospace, building automation, industrial automation, process automation and process technology. The Honeywell brand dates back to 1906 and the company was incorporated in Delaware in 1985, with head offices in Charlotte, North Carolina. In 2025 it managed operations through four reportable segments, Aerospace Technologies, Industrial Automation, Building Automation, and Energy and Sustainability Solutions, with the rest in Corporate and All Other.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 37,442 | 34,717 | 33,009 | +7.8% | |
| Cost of revenue | 23,613 | 21,360 | 20,637 | +10.5% | |
| Gross profit | 13,829 | 13,357 | 12,372 | +3.5% | |
| Gross margin | 36.9% | 38.5% | 37.5% | ||
| Research and development | 1,812 | 1,454 | 1,375 | +24.6% | |
| Selling, general and administrative | 5,450 | 5,235 | 4,887 | +4.1% | |
| Operating income | 8,127 | 7,667 | 7,563 | +6.0% | |
| Operating margin | 21.7% | 22.1% | 22.9% | ||
| Pre-tax income | 5,476 | 6,244 | 6,191 | -12.3% | |
| Income tax | 1,008 | 1,249 | 1,262 | -19.3% | |
| Effective tax rate | 18.4% | 20.0% | 20.4% | ||
| Net income | 4,729 | 5,705 | 5,658 | -17.1% | |
| Net margin | 12.6% | 16.4% | 17.1% | ||
| Diluted EPS | $14.72 | $17.42 | $16.94 | -15.5% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 6,408 | 6,097 | 5,340 | +5.1% | |
| Capital expenditure | 986 | 871 | 741 | +13.2% | |
| Free cash flow | 5,422 | 5,226 | 4,599 | +3.8% | |
| Free cash flow margin | 14.5% | 15.1% | 13.9% | ||
| Cash from investing | -2,711 | -10,157 | -1,293 | ||
| Cash from financing | -1,953 | 6,839 | -5,763 | ||
| Depreciation and amortisation | 1,388 | 1,153 | 1,004 | +20.4% | |
| Share-based compensation | 196 | 189 | 197 | +3.7% | |
| Buybacks | 3,804 | 1,655 | 3,715 | +129.8% | |
| Dividends paid | 2,976 | 2,902 | 2,855 | +2.5% | |
| Dividend per share | $9.16 | $8.74 | $8.34 | +4.8% | |
| Diluted shares, weighted | 321m | 328m | 334m | -1.9% | |
| Shares outstanding at period end | 318m | 325m | 326m | -2.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 13,904 | 18,619 | 15,856 | -25.3% | |
| Non-controlling interest | 1,126 | 535 | 578 | +110.5% | |
| Debt | 34,580 | 31,038 | 20,443 | +11.4% | |
| Operating lease liabilities | 809 | 863 | 897 | -6.3% | |
| Finance lease liabilities | 27.0 | 46.0 | 99.0 | -41.3% | |
| Other liabilities | 23,235 | 24,095 | 23,652 | -3.6% | |
| Total liabilities and equity | 73,681 | 75,196 | 61,525 | -2.0% | |
| Goodwill | 21,079 | 21,019 | 17,238 | +0.3% | |
| Intangible assets | 6,736 | 6,621 | 3,231 | +1.7% | |
| Investments | 443 | 386 | 170 | +14.8% | |
| Cash and equivalents | 12,487 | 9,906 | 7,925 | +26.1% | |
| Receivables | 7,621 | 7,247 | 7,530 | +5.2% | |
| Inventory | 6,162 | 5,884 | 6,178 | +4.7% | |
| Other assets | 19,153 | 24,133 | 19,253 | -20.6% | |
| Total assets | 73,681 | 75,196 | 61,525 | -2.0% |
10-K for the year ended 31 December 2025, filed 17 February 2026: the filing.