greeksoup/ stock research

Honeywell International (HON) FY2021 results: revenue $34.4 billion, up 5.4% on the year

Honeywell International Inc. (HON) reported revenue of $34.4 billion for fiscal 2021, the year ended 31 December 2021, up 5.4% on the year before. Net income was $5.5 billion, up 16.0%, and diluted earnings per share $15.82. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2022.

Revenue
$34.4 billion
+5.4% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$5.5 billion
+16.0% on the year
FY2014FY2021
Diluted EPS
$15.82
+17.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue34,39232,63736,709+5.4%
Cost of revenue22,06122,16924,339-0.5%
Gross profit12,33110,46812,370+17.8%
Gross margin35.9%32.1%33.7%
Research and development1,3331,3341,556-0.1%
Selling, general and administrative4,7984,7725,519+0.5%
Pre-tax income7,2356,0127,559+20.3%
Income tax1,6251,1471,329+41.7%
Effective tax rate22.5%19.1%17.6%
Net income5,5424,7796,143+16.0%
Net margin16.1%14.6%16.7%
Diluted EPS$15.82$13.44$16.82+17.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow6,0386,2086,897-2.7%
Capital expenditure895906839-1.2%
Free cash flow5,1435,3026,058-3.0%
Free cash flow margin15.0%16.2%16.5%
Cash from investing-1,061-987-533
Cash from financing-8,254-81.0-6,600
Depreciation and amortisation1,1381,0031,088+13.5%
Share-based compensation217168153+29.2%
Buybacks3,3803,7144,400-9.0%
Dividends paid2,6262,5922,442+1.3%
Dividend per share$7.54$7.26$6.72+3.9%
Diluted shares, weighted350m356m365m-1.5%
Shares outstanding at period end342m348m356m-1.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity18,56917,54918,494+5.8%
Non-controlling interest673241212+179.3%
Debt19,59922,38416,002-12.4%
Operating lease liabilities847641534+32.1%
Finance lease liabilities99.0124156-20.2%
Other liabilities24,68323,64723,281+4.4%
Total liabilities and equity64,47064,58658,679-0.2%
Fixed assets5,5625,5705,325-0.1%
Goodwill17,75616,05815,563+10.6%
Intangible assets3,6133,5603,734+1.5%
Investments5649451,349-40.3%
Cash and equivalents10,95914,2759,067-23.2%
Receivables6,8306,8277,493+0.0%
Inventory5,1384,4894,421+14.5%
Other assets14,04812,86211,727+9.2%
Total assets64,47064,58658,679-0.2%

10-K for the year ended 31 December 2021, filed 11 February 2022: the filing.