greeksoup/ stock research

Honeywell International (HON) FY2024 results: revenue $34.7 billion, up 5.2% on the year

Honeywell International Inc. (HON) reported revenue of $34.7 billion for fiscal 2024, the year ended 31 December 2024, up 5.2% on the year before. Net income was $5.7 billion, up 0.8%, and diluted earnings per share $17.42. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2025.

Revenue
$34.7 billion
+5.2% on the year
FY2017FY2024
Operating margin
22.1%
22.9% a year earlier
FY2017FY2024
Net income
$5.7 billion
+0.8% on the year
FY2017FY2024
Diluted EPS
$17.42
+2.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue34,71733,00935,466+5.2%
Cost of revenue21,36020,63722,347+3.5%
Gross profit13,35712,37213,119+8.0%
Gross margin38.5%37.5%37.0%
Research and development1,4541,3751,478+5.7%
Selling, general and administrative5,2354,8875,214+7.1%
Operating income7,6677,5638,022+1.4%
Operating margin22.1%22.9%22.6%
Pre-tax income6,2446,1916,379+0.9%
Income tax1,2491,2621,412-1.0%
Effective tax rate20.0%20.4%22.1%
Net income5,7055,6584,966+0.8%
Net margin16.4%17.1%14.0%
Diluted EPS$17.42$16.94$14.54+2.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow6,0975,3405,274+14.2%
Capital expenditure871741766+17.5%
Free cash flow5,2264,5994,508+13.6%
Free cash flow margin15.1%13.9%12.7%
Cash from investing-10,157-1,293-93.0
Cash from financing6,839-5,763-6,330
Depreciation and amortisation1,1531,0041,204+14.8%
Share-based compensation189197188-4.1%
Buybacks1,6553,7154,200-55.5%
Dividends paid2,9022,8552,719+1.6%
Dividend per share$8.74$8.34$7.94+4.8%
Diluted shares, weighted328m334m342m-1.9%
Shares outstanding at period end325m326m334m-0.3%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity18,61915,85616,697+17.4%
Non-controlling interest535578622-7.4%
Debt31,03820,44319,570+51.8%
Operating lease liabilities863897775-3.8%
Finance lease liabilities46.099.0145-53.5%
Other liabilities24,09523,65224,466+1.9%
Total liabilities and equity75,19661,52562,275+22.2%
Fixed assetsn/an/a5,471
Goodwill21,01917,23817,497+21.9%
Intangible assets6,6213,2313,222+104.9%
Investments386170483+127.1%
Cash and equivalents9,9067,9259,627+25.0%
Receivables7,2477,5307,440-3.8%
Inventory5,8846,1785,538-4.8%
Other assets24,13319,25312,997+25.3%
Total assets75,19661,52562,275+22.2%

10-K for the year ended 31 December 2024, filed 14 February 2025: the filing.