greeksoup/ stock research
Stock research / United States / HLMN · Cutlery, Handtools & General Hardware · Nasdaq

Hillman Solutions Corp. (HLMN)

Compare with another name

Hillman Solutions Corp. (HLMN) reported revenue of $442 million for Q2 FY2026, the quarter ended 27 June 2026, up 9.8% on the same quarter a year earlier. Net income was $21 million, up 33.4% on the year, and diluted earnings per share $0.11. The figures are the company's own, from the 10-Q it filed with the SEC on 4 August 2026.

Revenue$442 millionup 9.8%
Net income$21 millionup 33.4%
Diluted EPS$0.11
QuarterQ2 FY2026ended 27 June 2026

Hillman Solutions (HLMN) in brief

Hillman Solutions (HLMN) reported revenue of $1.6 billion for fiscal 2025, the year ended 27 December 2025, up 5.4% on the year before.
Read moreNet income was $40 million and diluted earnings per share $0.20. Revenue was $1.5 billion in fiscal 2024, $1.5 billion in fiscal 2023, $1.5 billion in fiscal 2022 and $1.4 billion in fiscal 2021. Net income in the same years was $17 million, a loss of $10 million, a loss of $16 million and a loss of $38 million. Over the twelve months to 27 June 2026, Hillman Solutions reported revenue of $1.6 billion and net income of $41 million. Revenue grew 2.6% a year, compounded, over the five years to fiscal 2025. Hillman Solutions had 195 million shares outstanding at the latest filed count. At 27 June 2026 it carried $693 million of debt and $36 million of cash. At the close of 29 October 2026 the market cap of Hillman Solutions was $1.5 billion, 35.5 times its earnings over the last twelve months.

Ratios

From the filings

ROE3.4%
ROCE5.8%
Operating margin6.9%
Net margin2.6%
FCF margin3.8%
Interest covern/a
Debt to equity0.57
Cash conversion3.05
Share count, last 12 months-1.4%
Sales CAGR, 3 years1.5%
Profit CAGR, 3 yearsn/a
EPS, TTM$0.22

At the close of 29 October 2026

Price$7.82
Market cap$1.5 billion
Stock P/E35.55
Price to book1.24
EV / EBITDA8.49
Dividend yieldn/a
Market cap / sales0.95
52-week high$10.74
52-week low$6.93
Price, 1 year-17.2%
Price CAGR, 3 years6.1%
Price CAGR, 5 years-6.5%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on the borrowing lines of Hillman Solutions Corp.'s balance sheet, added together, finance leases inside them only where the company puts them there; operating leases are a separate line. Nothing here is a valuation or a view.
HLMNgreeksoup.ai
Daily prices to 29 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on HLMN

Dividendsno dividend in its filings for fiscal 2019 onward
Filings16 in twelve months: 9 current reports (8-K), about 5 results of operations; 3 material agreement; 3 regulation FD disclosure; 1 acquisition or disposition completed; 1 other events
Planned insider sales4 Form 144 notices in twelve months, $358,534; latest 9 September 2026
Options tapeput/call 0.37 by open interest at the 29 October 2026 close; the straddle prices a 14.7% move to 20 November 2026
13F holders230 funds reported a position for the quarter to 30 June 2026; largest FMR LLC
Insider trading4 sales and 1 purchase on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest4.9 million shares short, 3.20 days to cover at 15 October 2026
Documentsthe 10-K, the 10-Qs, the proxy and 5 earnings press releases, each linked

Quarterly results, the last 20 quarters

Q3 FY2021Q4 FY2021 *Q1 FY2022 †Q2 FY2022Q3 FY2022Q4 FY2022 *Q1 FY2023Q2 FY2023Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue364344363394379351350380399348350379393350359403425365370442
Cost of revenue237205213220215198205216223185183195204183191208205191201234
Gross profit127139150174164152145164176163167185190167169194220174169208
Gross margin35%40%41%44%43%43%42%43%44%47%48%49%48%48%47%48%52%48%46%47%
SG&A110113115118133115111111113116119121130119119124138121125134
Operating income-13.3-1.78.827.8-0.43.71.120.834.74.316.331.626.914.015.036.345.916.77.240.9
Operating margin-4%-0%2%7%-0%1%0%5%9%1%5%8%7%4%4%9%11%5%2%9%
Pre-tax income-38.35.8-2.815.2-15.1-12.0-17.02.718.0-11.1-2.017.611.8-0.9-0.422.431.23.3-5.827.9
Tax raten/a-13%n/a42%n/an/an/a-67%72%n/an/a29%37%n/an/a29%26%52%n/a24%
Net income-32.56.5-1.98.8-9.5-13.9-9.14.55.1-10.1-1.512.57.4-1.2-0.315.823.21.6-4.721.1
Net margin-9%2%-1%2%-3%-4%-3%1%1%-3%-0%3%2%-0%-0%4%5%0%-1%5%
Diluted EPS-$0.19-$0.03-$0.01$0.04-$0.05-$0.07-$0.05$0.02$0.03-$0.05-$0.01$0.06$0.04-$0.01$0.00$0.08$0.12$0.01-$0.02$0.11
Operating cash flow-45.5-4.9-3.518.248.455.931.583.556.466.611.764.863.743.1-0.748.726.230.9-19.588.0
Capital expenditure14.314.612.516.417.523.218.118.915.113.617.822.324.121.020.717.517.214.814.817.8
Free cash flow-59.7-19.5-16.11.930.932.713.464.641.352.9-6.142.539.622.1-21.331.29.116.1-34.370.2
Buybacksn/an/an/an/an/an/an/an/an/an/an/an/an/an/a0.00.03.29.310.113.3
Shares outstanding187m194m194m194m194m195m195m195m195m195m196m196m197m197m197m198m197m196m196m195m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS, and its diluted share count where shown, are from the company's results press release for that quarter, checked against the company's filed figures or a second data source. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 7 fiscal years and the trailing twelve months

FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue1,2141,3681,4261,4861,4761,4731,5521,602
Cost of revenue694782860847829765796832
Gross profit520586566640648708756770
Gross margin42.9%42.9%39.7%43.0%43.9%48.1%48.7%48.0%
Research and development2.12.92.42.32.61.31.4n/a
Selling, general and administrative382398438481452489502518
Operating income7.765.810.339.960.988.8114111
Operating margin0.6%4.8%0.7%2.7%4.1%6.0%7.3%6.9%
Pre-tax income-109-33.9-50.1-14.7-7.426.656.656.6
Income tax-23.3-9.4-11.81.82.29.316.315.4
Effective tax raten/an/an/an/an/a35.0%28.8%27.3%
Net income-85.5-24.5-38.3-16.4-9.617.340.341.2
Net margin-7.0%-1.8%-2.7%-1.1%-0.6%1.2%2.6%2.6%
Diluted EPS-$0.96-$0.27-$0.28-$0.08-$0.05$0.09$0.20$0.22
Filing10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Revenue by segment FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
Hardware and Protective Solutions1,0901,1081,19476.9%
Robotics and Digital Solutions23021722014.2%
Canada1561481388.9%
Hardware and Protective SolutionsRobotics and Digital SolutionsCanada
1,476FY20231,473FY20241,552FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by product or service FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
Fastening and Hardware1,0221,0161,05167.7%
Personal Protective21623027117.5%
Keys and Key Fobs18617818912.2%
Engraving and Resharp52.248.141.02.6%
Fastening and HardwarePersonal ProtectiveKeys and Key FobsEngraving and Resharp
1,476FY20231,473FY20241,552FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
United States1,3071,3071,39990.1%
Canada1561481388.9%
Mexico12.617.815.11.0%
United StatesCanadaMexico
1,476FY20231,473FY20241,552FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow52.492.1-110119238183105126
Capital expenditure57.845.351.669.665.885.270.164.5
Free cash flow-5.446.8-16249.417298.135.161.1
Free cash flow margin-0.4%3.4%-11.3%3.3%11.7%6.7%2.3%3.8%
Cash from investing-53.5-46.1-90.5-72.8-67.9-143-70.4-72.0
Cash from financing-7.1-45.1193-28.7-162-39.3-52.2-51.8
Depreciation and amortisation125127121120122130141146
Share-based compensation3.05.115.313.512.013.514.214.8
Buybacksn/an/an/an/a0.00.012.435.8
Diluted shares, weighted89m90m135m194m195m199m199m197m
Shares outstanding at period end90m91m194m195m195m197m196m195m
Filing10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity3743651,1501,1571,1551,1821,2291,225
Debtn/a1,536918914754709674693
Operating lease liabilitiesn/a68.974.561.480.071.563.586.8
Finance lease liabilitiesn/a1.21.02.84.56.013.615.8
Other liabilitiesn/a498419336338362377355
Total liabilities and equityn/a2,4692,5632,4712,3312,3312,3562,376
Owned
Fixed assetsn/a183174190201224231229
Goodwilln/a816825824825829831830
Intangible assetsn/a826795734655606546515
Cash and equivalents20.021.514.631.138.644.527.335.8
Receivablesn/a12110787.0103110115155
Inventoryn/a392534489383404486455
Other assetsn/a109113115125114120157
Total assetsn/a2,4692,5632,4712,3312,3312,3562,376
Filing10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/a2.6%1.5%6.5%
Profit growth, compoundedn/an/an/a89.5%
Return on equity, averagen/a-0.2%1.3%3.3%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Hillman Solutions' revenue in fiscal 2025?

Hillman Solutions (HLMN) reported revenue of $1.6 billion for fiscal 2025, the year ended 27 December 2025, up 5.4% on the year before.

How much did Hillman Solutions earn in fiscal 2025?

Net income was $40 million for fiscal 2025, and diluted earnings per share $0.20.

What is Hillman Solutions' P/E ratio?

At the close of 29 October 2026, Hillman Solutions traded at 35.5 times its earnings over the twelve months to 27 June 2026.

What is Hillman Solutions' market cap?

The market cap of Hillman Solutions was $1.5 billion at the close of 29 October 2026.

How much debt does Hillman Solutions have?

At 27 June 2026 Hillman Solutions carried $693 million of debt and $36 million of cash.

Peers: Construction Materials

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Snap-on Inc. SNA$18.5 billion18.6516.6%24.9%2.9%0.202.7%
Stanley Black & Decker, Inc. SWK$15.6 billion25.266.9%5.6%0.6%0.533.2%
Simpson Manufacturing Co., Inc. SSD$8.0 billion21.3617.9%20.6%6.5%0.160.6%
Crane Nxt, Co. CXT$3.5 billion24.8711.1%14.0%17.3%1.151.2%
Helios Technologies, Inc. HLIO$2.3 billion31.927.5%10.0%14.0%0.350.6%
Proto Labs Inc. PRLB$1.9 billion54.295.0%7.3%11.8%0.00n/a
Tecnoglass Holdings Inc. TGLS$1.7 billion13.5422.0%18.3%9.9%0.29n/a
Hillman Solutions Corp. HLMN$1.5 billion35.553.4%6.9%6.5%0.57n/a
Koppers Holdings Inc. KOP$791 millionn/a-22.5%-2.2%-5.0%2.340.8%
Legacy Housing Corp. LEGH$688 million13.509.1%32.8%-2.6%0.00n/a
Babcock & Wilcox Enterprises, Inc. BW$680 millionn/an/an/an/a4.83n/a
Compx International Inc. CIX$436 million19.7315.2%16.3%6.0%0.000.8%
All 31 in Construction Materials
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Parker-Hannifin Corp. PH$117.1 billion32.6123.7%23.6%8.3%0.550.8%
CRH Public Ltd. Co. CRH$60.3 billion17.0414.3%13.7%5.6%0.791.7%
Amrize Ltd. AMRZ$22.3 billion18.669.6%15.5%n/a0.39n/a
Snap-on Inc. SNA$18.5 billion18.6516.6%24.9%2.9%0.202.7%
Stanley Black & Decker, Inc. SWK$15.6 billion25.266.9%5.6%0.6%0.533.2%
Masco Corp. MAS$15.5 billion17.36n/a17.9%0.9%n/a1.6%
Crane Co. CR$11.9 billion35.3615.1%17.7%21.5%0.410.5%
Watts Water Technologies Inc. WTS$11.8 billion30.6317.5%19.1%17.1%0.050.6%
Owens Corning OC$9.6 billionn/an/an/an/a1.382.5%
Valmont Industries Inc. VMI$8.3 billion16.0829.4%14.2%4.6%0.430.7%
Simpson Manufacturing Co., Inc. SSD$8.0 billion21.3617.9%20.6%6.5%0.160.6%
Arcosa, Inc. ACA$7.3 billion14.9416.5%11.8%2.6%0.480.1%
Eagle Materials Inc. EXP$5.6 billion14.3827.1%n/a1.7%1.180.5%
Fortune Brands Innovations, Inc. FBIN$5.3 billion35.916.4%6.8%-2.3%1.112.3%
Trex Co. Inc. TREX$5.2 billionn/an/an/a7.0%0.25n/a
Louisiana-Pacific Corp. LPX$5.1 billion93.003.1%3.0%-14.4%0.201.6%
Griffon Corp. GFF$4.7 billion26.27138.6%19.7%-12.0%9.810.9%
UFP Industries Inc. UFPI$4.5 billion18.708.2%5.1%-4.7%0.081.7%
Champion Homes, Inc. SKY$4.4 billion23.6812.2%8.7%4.5%0.02n/a
Cavco Industries, Inc. CVCO$4.2 billion23.8116.3%9.6%9.7%n/an/a
Mueller Water Products, Inc. MWA$3.6 billion16.1519.8%19.4%5.9%0.401.2%
Crane Nxt, Co. CXT$3.5 billion24.8711.1%14.0%17.3%1.151.2%
Helios Technologies, Inc. HLIO$2.3 billion31.927.5%10.0%14.0%0.350.6%
Proto Labs Inc. PRLB$1.9 billion54.295.0%7.3%11.8%0.00n/a
Tecnoglass Holdings Inc. TGLS$1.7 billion13.5422.0%18.3%9.9%0.29n/a
Hillman Solutions Corp. HLMN$1.5 billion35.553.4%6.9%6.5%0.57n/a
Koppers Holdings Inc. KOP$791 millionn/a-22.5%-2.2%-5.0%2.340.8%
Legacy Housing Corp. LEGH$688 million13.509.1%32.8%-2.6%0.00n/a
Babcock & Wilcox Enterprises, Inc. BW$680 millionn/an/an/an/a4.83n/a
Janus International Group, Inc. JBI$624 million19.045.8%9.3%0.3%0.95n/a
Compx International Inc. CIX$436 million19.7315.2%16.3%6.0%0.000.8%
4 companies share its SEC industry code (Cutlery, Handtools & General Hardware); the rest are the names nearest in size in its wider industry, Construction Materials, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q27 June 20264 August 2026EDGAR
10-Q28 March 202628 April 2026EDGAR
10-K27 December 202517 February 2026EDGAR
10-Q27 September 20254 November 2025EDGAR
10-Q28 June 20255 August 2025EDGAR
10-Q29 March 202529 April 2025EDGAR
10-K28 December 202420 February 2025EDGAR
10-Q28 September 20245 November 2024EDGAR
10-Q29 June 20246 August 2024EDGAR
10-Q30 March 20247 May 2024EDGAR