greeksoup/ stock research
Stock research / United States / FBIN · Millwood, Veneer, Plywood, & Structural Wood Members · NYSE

Fortune Brands Innovations, Inc. (FBIN)

Compare with another name

Fortune Brands Innovations, Inc. (FBIN) reported revenue of $1.2 billion for Q2 FY2026, the quarter ended 27 June 2026, down 4.1% on the same quarter a year earlier. Net income was -$22 million, and diluted earnings per share $-0.19. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$1.2 billiondown 4.1%
Net income-$22 million
Diluted EPS$-0.19
QuarterQ2 FY2026ended 27 June 2026

Fortune Brands Innovations (FBIN) in brief

Fortune Brands Innovations (FBIN) reported revenue of $4.5 billion for fiscal 2025, the year ended 27 December 2025, down 3.2% on the year before.
Read moreNet income was $299 million and diluted earnings per share $2.47. Revenue was $4.6 billion in fiscal 2024, $4.6 billion in fiscal 2023, $4.7 billion in fiscal 2022 and $4.8 billion in fiscal 2021. Net income in the same years was $472 million, $404 million, $687 million and $772 million. Over the twelve months to 27 June 2026, Fortune Brands Innovations reported revenue of $4.4 billion and net income of $149 million. Revenue grew 4.3% a year, compounded, over the five years to fiscal 2025. Fortune Brands Innovations declared $1.01 a share in dividends over the last four quarters and had 119 million shares outstanding at the latest filed count. At 27 June 2026 it carried $2.6 billion of debt and $210 million of cash. At the close of 7 October 2026 the market cap of Fortune Brands Innovations was $4.6 billion, 31.3 times its earnings over the last twelve months.

Ratios

From the filings

ROE6.4%
ROCE6.1%
Operating margin6.8%
Net margin3.4%
FCF margin9.1%
Interest cover2.73
Debt to equity1.11
Cash conversion3.33
Share count, 1 year-0.6%
Sales CAGR, 3 years-1.9%
Profit CAGR, 3 years-24.2%
EPS, TTM$1.23

At the close of 7 October 2026

Price$38.52
Market cap$4.6 billion
Stock P/E31.32
Price to book1.99
EV / EBITDA14.60
Dividend yield2.6%
Market cap / sales1.05
52-week high$64.44
52-week low$33.39
Price, 1 year-24.5%
Price CAGR, 3 years-13.8%
Price CAGR, 5 yearsn/a
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from CBOE. Debt to equity here stands on long-term debt as Fortune Brands Innovations, Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
FBINgreeksoup.ai
Daily closes to 7 October 2026, adjusted for splits; prices from CBOE.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on FBIN

Filings25 in twelve months: 12 current reports (8-K), about 7 officer or director change; 6 regulation fd disclosure; 4 results of operations; 2 material agreement; 1 charter or bylaw amendment, or fiscal year change
Planned insider sales2 Form 144 notices in twelve months, $3.2 million; latest 7 August 2026
Options tapeput/call 3.11 by open interest at the 8 October 2026 close; the straddle prices a 8.5% move to 16 October 2026
13F holders10 of the followed funds hold it; largest Harris Associates; 5 Schedule 13D or 13G filings in twelve months
Insider trading1 sale and 7 purchases on Form 4 in twelve months
Congress4 House trades disclosed in six months
Short interest7.6 million shares short, 3.76 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,2611,1611,1101,2401,1551,1041,0331,2031,1491,0781,0111,154
Cost of revenue721666622699626596578660630606576563
Gross profit540495488541530508455543519472436591
Gross margin43%43%44%44%46%46%44%45%45%44%43%51%
SG&A321306312320298310315339313325353344
Operating income19613415519920517897.017212612260.2-9.0
Operating margin16%12%14%16%18%16%9%14%11%11%6%-1%
Interest expense33.328.730.132.330.227.928.631.228.626.826.527.4
Pre-tax income17310412517017613369.414894.793.233.8-37.0
Tax rate21%22%23%21%23%21%26%32%25%18%28%n/a
Net income13681.396.413413710551.410070.876.324.2-22.5
Net margin11%7%9%11%12%10%5%8%6%7%2%-2%
Diluted EPS$1.07$0.64$0.76$1.06$1.09$0.84$0.42$0.83$0.59$0.63$0.20-$0.19
Operating cash flow332220-71.3262205272-83.4149204208-119203
Capital expenditure63.580.864.638.829.760.229.230.727.424.520.323.5
Free cash flow268139-136223176212-113119177184-140179
Buybacks20.129.910050.240.250.017562.80.010.043.51.7
Dividends paid29.229.030.130.129.829.630.530.130.030.031.231.0
Shares outstanding126m126m125m124m124m124m120m120m120m120m119m119m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020 †FY2021 †FY2022FY2023FY2024FY2025TTM
Revenue4,0144,5794,9855,2835,4855,7653,6214,8014,7234,6264,6094,4634,392
Cost of revenue2,6472,9983,1893,3583,5263,7122,1572,8412,7902,7152,5432,4742,374
Gross profit1,3671,5821,8051,9251,9592,0521,4641,9601,9331,9112,0661,9892,018
Gross margin34.1%34.5%36.2%36.4%35.7%35.6%40.4%40.8%40.9%41.3%44.8%44.6%45.9%
Research and development46.148.753.150.750.348.2n/an/an/an/an/an/an/a
Selling, general and administrative9431,0481,1361,1951,2411,2568491,0941,0781,1681,2391,2921,335
Operating income404496619682595698568811774615738516299
Operating margin10.1%10.8%12.4%12.9%10.9%12.1%15.7%16.9%16.4%13.3%16.0%11.6%6.8%
Interest expense10.431.949.149.474.594.283.984.4119116120115109
Pre-tax income392460582635537575499726667518606405185
Income tax11815317016014714411116712711213410635.9
Effective tax rate30.2%33.4%29.2%25.1%27.4%25.0%22.2%22.9%19.1%21.7%22.1%26.2%19.4%
Net income158315413473390432553772687404472299149
Net margin3.9%6.9%8.3%8.9%7.1%7.5%15.3%16.1%14.5%8.7%10.2%6.7%3.4%
Diluted EPS$0.95$1.93$2.62$3.03$2.66$3.06$3.94$5.54$5.23$3.17$3.75$2.47$1.23
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
Water2,5622,5652,44854.8%
Outdoors1,3411,3501,32329.6%
Security72369469315.5%
WaterOutdoorsSecurity
4,626FY20234,609FY20244,463FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
United States3,7083,8093,74283.8%
Canada3523443447.7%
Other International2312222305.1%
China3352341473.3%
United StatesCanadaOther InternationalChina
4,626FY20234,609FY20244,463FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020 †FY2021 †FY2022FY2023FY2024FY2025TTM
Operating cash flow2664296506006046378266895661,056668479496
Capital expenditure12812814916515013215021424625619311295.7
Free cash flow139301501435454505675474320799474367400
Free cash flow margin3.5%6.6%10.1%8.2%8.3%8.8%18.6%9.9%6.8%17.3%10.3%8.2%9.1%
Cash from investing-151-767-385-288-634-128-924-207-456-1,038-303-105-81.9
Cash from financing-160399-250-250-6.8-390112-42972.5-271-363-503-440
Depreciation and amortisation96.0115123130150153146171175169194194176
Share-based compensation29.727.632.043.036.130.547.650.250.234.239.320.814.6
Buybacks44051.742421569510018844858015024024855.2
Dividends paid77.489.598.2110115123133143146117120121122
Dividend per share$0.50$0.58$0.66$0.74$0.82$0.90$0.98$1.06$1.07$0.93$0.97$1.01n/a
Diluted shares, weighted166m163m158m156m146m141m140m140m131m128m126m121m119m
Shares outstanding at period end158m160m153m152m140m140m139m135m128m126m124m120m119m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020 †FY2021 †FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity2,2602,4512,3622,6002,1782,4272,7763,0652,0872,2932,4222,3892,308
Non-controlling interest3.62.91.51.61.81.2n/an/an/an/an/an/an/a
Short-term borrowingsn/an/an/an/a525400n/a4005990.05000.0n/a
Debt6701,1691,4311,5082,3342,1842,5722,7102,6742,6702,6732,5452,552
Operating lease liabilitiesn/an/an/an/an/a14014010995.4143122244248
Other liabilities1,1201,2561,3341,4039261,1401,870n/a6661,4588451,3431,234
Total liabilities and equity4,0534,8795,1285,5115,9656,2917,3595,4466,1216,5656,5626,5216,342
Owned
Fixed assets540628662740813824917671784975999806650
Goodwill1,4681,7551,8341,9122,0802,0901,4691,5391,6411,9071,9922,0062,001
Intangible assets6569971,1071,1621,2471,1691,4209681,0011,3551,2971,2321,113
Cash and equivalents192238252323263388419426642366381264210
Receivables459503551555572625735580522534514513607
Inventory4625565315816797198678901,0219829601,025991
Other assets2762021922383114771,531373510446418675770
Total assets4,0534,8795,1285,5115,9656,2917,3595,4466,1216,5656,5626,5216,342
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded-0.3%4.3%-1.9%-2.3%
Profit growth, compounded-0.5%-11.6%-24.2%-62.2%
Return on equity, average19.9%21.5%16.5%12.5%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Construction Materials

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Stanley Black & Decker, Inc. SWK$13.5 billion21.756.9%5.6%0.6%0.533.7%
Crane Co. CR$11.7 billion35.3415.4%17.9%16.3%0.500.5%
Watts Water Technologies Inc. WTS$11.6 billion30.3217.5%19.1%17.1%0.050.6%
Owens Corning OC$9.3 billionn/an/an/an/a1.362.4%
Valmont Industries Inc. VMI$9.0 billion18.2728.7%13.7%3.8%0.420.6%
Simpson Manufacturing Co., Inc. SSD$7.0 billion18.7917.9%20.6%6.5%0.140.7%
Eagle Materials Inc. EXP$5.2 billion13.2327.1%n/a1.7%1.170.6%
Fortune Brands Innovations, Inc. FBIN$4.6 billion31.326.4%6.8%-2.3%1.112.6%
Louisiana-Pacific Corp. LPX$4.6 billion82.353.1%3.0%-14.4%0.200.4%
Trex Co. Inc. TREX$4.5 billionn/an/an/a7.0%0.25n/a
UFP Industries Inc. UFPI$4.2 billion17.538.2%5.1%-4.7%0.081.8%
Crane Nxt, Co. CXT$2.8 billion19.9011.1%14.0%17.3%0.991.4%
All 16 in Construction Materials
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Parker-Hannifin Corp. PH$119.4 billion33.2423.7%23.6%8.3%0.490.8%
CRH Public Ltd. Co. CRH$54.5 billion14.4416.0%14.3%6.3%0.741.8%
Snap-on Inc. SNA$18.6 billion18.3017.1%25.4%4.0%0.202.5%
Masco Corp. MAS$13.7 billion15.98n/a17.5%-0.6%n/a1.8%
Stanley Black & Decker, Inc. SWK$13.5 billion21.756.9%5.6%0.6%0.533.7%
Crane Co. CR$11.7 billion35.3415.4%17.9%16.3%0.500.5%
Watts Water Technologies Inc. WTS$11.6 billion30.3217.5%19.1%17.1%0.050.6%
Owens Corning OC$9.3 billionn/an/an/an/a1.362.4%
Valmont Industries Inc. VMI$9.0 billion18.2728.7%13.7%3.8%0.420.6%
Simpson Manufacturing Co., Inc. SSD$7.0 billion18.7917.9%20.6%6.5%0.140.7%
Eagle Materials Inc. EXP$5.2 billion13.2327.1%n/a1.7%1.170.6%
Fortune Brands Innovations, Inc. FBIN$4.6 billion31.326.4%6.8%-2.3%1.112.6%
Louisiana-Pacific Corp. LPX$4.6 billion82.353.1%3.0%-14.4%0.200.4%
Trex Co. Inc. TREX$4.5 billionn/an/an/a7.0%0.25n/a
UFP Industries Inc. UFPI$4.2 billion17.538.2%5.1%-4.7%0.081.8%
Crane Nxt, Co. CXT$2.8 billion19.9011.1%14.0%17.3%0.991.4%
No other company here shares its SEC industry code (Millwood, Veneer, Plywood, & Structural Wood Members); these are the names nearest in size in its wider industry, Construction Materials, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q27 June 20265 August 2026EDGAR
10-Q28 March 20267 May 2026EDGAR
10-K27 December 202523 February 2026EDGAR
10-Q27 September 202530 October 2025EDGAR
10-Q28 June 202531 July 2025EDGAR
10-Q29 March 20257 May 2025EDGAR
10-K28 December 202425 February 2025EDGAR
10-Q28 September 20247 November 2024EDGAR
10-Q29 June 202426 July 2024EDGAR
10-Q30 March 20241 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install