greeksoup/ stock research

Fortune Brands Innovations (FBIN) FY2024 results: revenue $4.6 billion, down 0.4% on the year

Fortune Brands Innovations, Inc. (FBIN) reported revenue of $4.6 billion for fiscal 2024, the year ended 28 December 2024, down 0.4% on the year before. Net income was $472 million, up 16.7%, and diluted earnings per share $3.75. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2025.

Revenue
$4.6 billion
-0.4% on the year
FY2017FY2024
Operating margin
16.0%
13.3% a year earlier
FY2017FY2024
Net income
$472 million
+16.7% on the year
FY2017FY2024
Diluted EPS
$3.75
+18.3% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,6094,6264,723-0.4%
Cost of revenue2,5432,7152,790-6.3%
Gross profit2,0661,9111,933+8.1%
Gross margin44.8%41.3%40.9%
Selling, general and administrative1,2391,1681,078+6.1%
Operating income738615774+20.0%
Operating margin16.0%13.3%16.4%
Interest expense120116119+3.4%
Pre-tax income606518667+16.9%
Income tax134112127+18.9%
Effective tax rate22.1%21.7%19.1%
Net income472404687+16.7%
Net margin10.2%8.7%14.5%
Diluted EPS$3.75$3.17$5.23+18.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow6681,056566-36.7%
Capital expenditure193256246-24.6%
Free cash flow474799320-40.6%
Free cash flow margin10.3%17.3%6.8%
Cash from investing-303-1,038-456
Cash from financing-363-27172.5
Depreciation and amortisation194169175+14.7%
Share-based compensation39.334.250.2+14.9%
Buybacks240150580+60.3%
Dividends paid120117146+2.4%
Dividend per share$0.97$0.93$1.07+4.3%
Diluted shares, weighted126m128m131m-1.6%
Shares outstanding at period end124m126m128m-2.1%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity2,4222,2932,087+5.6%
Short-term borrowings5000.0599
Debt2,6732,6702,674+0.1%
Operating lease liabilities12214395.4-15.1%
Other liabilities8451,458666-42.0%
Total liabilities and equity6,5626,5656,121-0.0%
Fixed assets999975784+2.5%
Goodwill1,9921,9071,641+4.5%
Intangible assets1,2971,3551,001-4.2%
Cash and equivalents381366642+4.0%
Receivables514534522-3.7%
Inventory9609821,021-2.2%
Other assets418446510-6.3%
Total assets6,5626,5656,121-0.0%

10-K for the year ended 28 December 2024, filed 25 February 2025: the filing.