greeksoup/ stock research

Home Depot (HD) FY2022 results: revenue $157.4 billion, up 4.1% on the year

Home Depot, Inc. (HD) reported revenue of $157.4 billion for fiscal 2022, the year ended 29 January 2023, up 4.1% on the year before. Net income was $17.1 billion, up 4.1%, and diluted earnings per share $16.69. The figures are the company's own, from the 10-K it filed with the SEC on 15 March 2023.

Revenue
$157.4 billion
+4.1% on the year
FY2015FY2022
Operating margin
15.3%
15.2% a year earlier
FY2015FY2022
Net income
$17.1 billion
+4.1% on the year
FY2015FY2022
Diluted EPS
$16.69
+7.5% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue157,403151,157132,110+4.1%
Cost of revenue104,625100,32587,257+4.3%
Gross profit52,77850,83244,853+3.8%
Gross margin33.5%33.6%34.0%
Selling, general and administrative26,28425,40624,447+3.5%
Operating income24,03923,04018,278+4.3%
Operating margin15.3%15.2%13.8%
Interest expense1,6171,3471,347+20.0%
Pre-tax income22,47721,73716,978+3.4%
Income tax5,3725,3044,112+1.3%
Effective tax rate23.9%24.4%24.2%
Net income17,10516,43312,866+4.1%
Net margin10.9%10.9%9.7%
Diluted EPS$16.69$15.53$11.94+7.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow14,61516,57118,839-11.8%
Capital expenditure3,1192,5662,463+21.6%
Free cash flow11,49614,00516,376-17.9%
Free cash flow margin7.3%9.3%12.4%
Cash from investing-3,140-2,969-10,170
Cash from financing-10,993-19,120-2,983
Depreciation and amortisation2,7962,8622,519-2.3%
Share-based compensation366399310-8.3%
Buybacks6,69614,809791-54.8%
Dividends paid7,7896,9856,451+11.5%
Dividend per share$7.60$6.60$6.00+15.2%
Diluted shares, weighted1,025m1,058m1,078m-3.1%
Shares outstanding at period end1,016m1,035m1,077m-1.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,562-1,6963,299
Debt41,15040,08634,750+2.7%
Operating lease liabilities6,2265,3535,356+16.3%
Finance lease liabilities3,0543,0382,700+0.5%
Other liabilities24,45325,09524,476-2.6%
Total liabilities and equity76,44571,87670,581+6.4%
Fixed assets25,63125,19924,705+1.7%
Goodwill7,4447,4497,126-0.1%
Intangible assets3,3233,503n/a-5.1%
Cash and equivalents2,7572,3437,895+17.7%
Receivables3,3173,4262,992-3.2%
Inventory24,88622,06816,627+12.8%
Other assets9,0877,88811,236+15.2%
Total assets76,44571,87670,581+6.4%

10-K for the year ended 29 January 2023, filed 15 March 2023: the filing.