greeksoup/ stock research

Home Depot (HD) FY2021 results: revenue $151.2 billion, up 14.4% on the year

Home Depot, Inc. (HD) reported revenue of $151.2 billion for fiscal 2021, the year ended 30 January 2022, up 14.4% on the year before. Net income was $16.4 billion, up 27.7%, and diluted earnings per share $15.53. The figures are the company's own, from the 10-K it filed with the SEC on 23 March 2022.

Revenue
$151.2 billion
+14.4% on the year
FY2014FY2021
Operating margin
15.2%
13.8% a year earlier
FY2014FY2021
Net income
$16.4 billion
+27.7% on the year
FY2014FY2021
Diluted EPS
$15.53
+30.1% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue151,157132,110110,225+14.4%
Cost of revenue100,32587,25772,653+15.0%
Gross profit50,83244,85337,572+13.3%
Gross margin33.6%34.0%34.1%
Selling, general and administrative25,40624,44719,740+3.9%
Operating income23,04018,27815,843+26.1%
Operating margin15.2%13.8%14.4%
Interest expense1,3471,3471,2010.0%
Pre-tax income21,73716,97814,715+28.0%
Income tax5,3044,1123,473+29.0%
Effective tax rate24.4%24.2%23.6%
Net income16,43312,86611,242+27.7%
Net margin10.9%9.7%10.2%
Diluted EPS$15.53$11.94$10.25+30.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow16,57118,83913,687-12.0%
Capital expenditure2,5662,4632,678+4.2%
Free cash flow14,00516,37611,009-14.5%
Free cash flow margin9.3%12.4%10.0%
Cash from investing-2,969-10,170-2,653
Cash from financing-19,120-2,983-10,798
Depreciation and amortisation2,8622,5192,296+13.6%
Share-based compensation399310251+28.7%
Buybacks14,8097916,965+1,772.2%
Dividends paid6,9856,4515,958+8.3%
Dividend per share$6.60$6.00$5.44+10.0%
Diluted shares, weighted1,058m1,078m1,097m-1.9%
Shares outstanding at period end1,035m1,077m1,077m-3.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity-1,6963,299-3,116
Debt40,08634,75031,483+15.4%
Operating lease liabilities5,3535,3565,066-0.1%
Finance lease liabilities3,0382,7001,081+12.5%
Other liabilities25,09524,47616,722+2.5%
Total liabilities and equity71,87670,58151,236+1.8%
Fixed assets25,19924,70522,770+2.0%
Goodwill7,4497,1262,254+4.5%
Intangible assets3,503n/an/a
Cash and equivalents2,3437,8952,133-70.3%
Receivables3,4262,9922,106+14.5%
Inventory22,06816,62714,531+32.7%
Other assets7,88811,2367,442-29.8%
Total assets71,87670,58151,236+1.8%

10-K for the year ended 30 January 2022, filed 23 March 2022: the filing.