greeksoup/ stock research

HA Sustainable Infrastructure Capital (HASI) FY2025 results: revenue $401 million, up 4.4% on the year

HA Sustainable Infrastructure Capital, Inc. (HASI) reported revenue of $401 million for fiscal 2025, the year ended 31 December 2025, up 4.4% on the year before. Net income was $185 million, down 7.7%, and diluted earnings per share $1.41. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2026.

Revenue
$401 million
+4.4% on the year
FY2018FY2025
Operating margin
n/a
FY2018FY2025
Net income
$185 million
-7.7% on the year
FY2018FY2025
Diluted EPS
$1.41
-13.0% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 narrowed, 3 new.

  • Adjusted EPS up 10% for the year: Adjusted EPS was $2.70 against $2.45, on Adjusted Earnings of $342 million, up $52 million from 2024.
  • Recurring income rose 25%: Adjusted Recurring Net Investment Income was $362 million, up from $289 million, on a larger Portfolio. GAAP-based net investment income was $28 million, against $50 million.
  • $4.3 billion closed in 2025: New investments closed in 2025 totaled $4.3 billion, up 87% from 2024, with $2.8 billion closed in the fourth quarter. The pipeline ended the year above $6.5 billion.
  • Fourth quarter GAAP equity loss: The fourth quarter GAAP equity method result was a $70 million loss, against $86 million of income a year earlier. Management said GAAP and economic returns can differ in a period because of tax allocations.
  • Junior subordinated notes issued: The company issued $500 million of junior subordinated notes for the first time, which it said broadens its funding platform and improves equity efficiency.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue401384320+4.4%
Interest expense292242171+20.6%
Pre-tax income273274182-0.1%
Income tax85.270.231.6+21.4%
Effective tax rate31.2%25.6%17.3%
Net income185200149-7.7%
Net margin46.1%52.1%46.5%
Diluted EPS$1.41$1.62$1.42-13.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow1675.999.7+2,759.1%
Cash from investing-856-131-1,993
Cash from financing6842001,792+241.1%
Depreciation and amortisation0.81.03.1-22.2%
Share-based compensation29.925.619.8+16.7%
Dividends paid210192160+9.1%
Diluted shares, weighted138m131m109m+5.9%
Shares outstanding at period end128m119m112m+7.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity2,6582,4052,142+10.5%
Debt5,1494,4004,247+17.0%
Other liabilities381276163+38.1%
Total liabilities and equity8,1887,0806,552+15.6%
Intangible assetsn/an/a14.0
Securities held for sale or to maturityn/a6.87.2
Cash and equivalents11013062.6-15.1%
Other assets8,0786,9446,469+16.3%
Total assets8,1887,0806,552+15.6%

10-K for the year ended 31 December 2025, filed 13 February 2026: the filing.