greeksoup/ stock research

HA Sustainable Infrastructure Capital (HASI) FY2021 results: revenue $213 million, up 14.0% on the year

HA Sustainable Infrastructure Capital, Inc. (HASI) reported revenue of $213 million for fiscal 2021, the year ended 31 December 2021, up 14.0% on the year before. Net income was $127 million, up 53.6%, and diluted earnings per share $1.51. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$213 million
+14.0% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$127 million
+53.6% on the year
FY2014FY2021
Diluted EPS
$1.51
+37.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue213187142+14.0%
Interest expense12292.264.2+32.0%
Pre-tax income14580.090.0+80.7%
Income tax17.2-2.88.1
Effective tax rate11.9%-3.5%9.0%
Net income12782.481.6+53.6%
Net margin59.4%44.1%57.6%
Diluted EPS$1.51$1.10$1.24+37.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow13.373.329.5-81.8%
Cash from investing-703-832-201
Cash from financing631962219-34.4%
Depreciation and amortisation3.83.63.6+6.2%
Share-based compensation17.016.814.2+1.5%
Dividends paid11499.986.4+13.7%
Diluted shares, weighted88m74m65m+17.9%
Shares outstanding at period end85m76m66m+11.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,5671,210940+29.4%
Debt2,4932,1891,393+13.9%
Other liabilities88.959.954.4+48.2%
Total liabilities and equity4,1483,4592,387+19.9%
Intangible assets87.090.093.0-3.3%
Securities held for sale or to maturity17.755.474.5-68.0%
Cash and equivalents2262866.2-21.0%
Other assets3,8173,0272,214+26.1%
Total assets4,1483,4592,387+19.9%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.