greeksoup/ stock research

HA Sustainable Infrastructure Capital (HASI) FY2024 results: revenue $384 million, up 19.9% on the year

HA Sustainable Infrastructure Capital, Inc. (HASI) reported revenue of $384 million for fiscal 2024, the year ended 31 December 2024, up 19.9% on the year before. Net income was $200 million, up 34.4%, and diluted earnings per share $1.62. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2025.

Revenue
$384 million
+19.9% on the year
FY2017FY2024
Operating margin
n/a
FY2017FY2024
Net income
$200 million
+34.4% on the year
FY2017FY2024
Diluted EPS
$1.62
+14.1% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue384320240+19.9%
Interest expense242171116+41.7%
Pre-tax income27418249.3+50.1%
Income tax70.231.67.4+122.0%
Effective tax rate25.6%17.3%15.0%
Net income20014941.5+34.4%
Net margin52.1%46.5%17.3%
Diluted EPS$1.62$1.42$0.47+14.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow5.999.70.2-94.1%
Cash from investing-131-1,993-592
Cash from financing2001,792517-88.8%
Depreciation and amortisation1.03.14.0-67.9%
Share-based compensation25.619.820.1+29.5%
Dividends paid192160132+20.3%
Diluted shares, weighted131m109m91m+19.2%
Shares outstanding at period end119m112m91m+6.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity2,4052,1421,665+12.3%
Debt4,4004,2472,975+3.6%
Other liabilities276163120+68.8%
Total liabilities and equity7,0806,5524,760+8.1%
Intangible assetsn/a14.084.0
Securities held for sale or to maturity6.87.210.2-4.8%
Cash and equivalents13062.6156+107.2%
Other assets6,9446,4694,510+7.3%
Total assets7,0806,5524,760+8.1%

10-K for the year ended 31 December 2024, filed 14 February 2025: the filing.