greeksoup/ stock research

Corning (GLW) FY2021 results: revenue $14.1 billion, up 24.6% on the year

Corning Inc. (GLW) reported revenue of $14.1 billion for fiscal 2021, the year ended 31 December 2021, up 24.6% on the year before. Net income was $1.9 billion, up 272.3%, and diluted earnings per share $1.28. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2022.

Revenue
$14.1 billion
+24.6% on the year
FY2014FY2021
Operating margin
15.0%
4.5% a year earlier
FY2014FY2021
Net income
$1.9 billion
+272.3% on the year
FY2014FY2021
Diluted EPS
$1.28
+137.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue14,08211,30311,503+24.6%
Cost of revenue9,0197,7727,468+16.0%
Gross profit5,0633,5314,035+43.4%
Gross margin36.0%31.2%35.1%
Research and development8001,000800-20.0%
Selling, general and administrative1,8271,7471,585+4.6%
Operating income2,1125091,306+314.9%
Operating margin15.0%4.5%11.4%
Pre-tax income2,4266341,216+282.6%
Income tax491111256+342.3%
Effective tax rate20.2%17.5%21.1%
Net income1,906512960+272.3%
Net margin13.5%4.5%8.3%
Diluted EPS$1.28$0.54$1.07+137.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow3,4122,1802,031+56.5%
Capital expenditure1,6371,3771,978+18.9%
Free cash flow1,77580353.0+121.0%
Free cash flow margin12.6%7.1%0.5%
Cash from investing-1,419-1,310-1,891
Cash from financing-2,452-729-47.0
Depreciation and amortisation1,4811,5201,503-2.6%
Share-based compensation19020756.0-8.2%
Buybacks274105940+161.0%
Dividends paid871787742+10.7%
Dividend per share$0.96$0.88$0.80+9.1%
Diluted shares, weighted844m772m899m+9.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity12,33313,25712,907-7.0%
Non-controlling interest21219190.0+11.0%
Debt7,0447,9727,729-11.6%
Operating lease liabilities691633450+9.2%
Finance lease liabilitiesn/a163271
Other liabilities9,8748,5597,451+15.4%
Total liabilities and equity30,15430,77528,898-2.0%
Fixed assets15,80415,74215,337+0.4%
Goodwill2,4212,4601,935-1.6%
Intangible assets1,1481,3081,185-12.2%
Investments328435n/a-24.6%
Cash and equivalents2,1482,6722,434-19.6%
Receivables2,0042,1331,836-6.0%
Inventory2,4812,4382,320+1.8%
Other assets3,8203,5873,851+6.5%
Total assets30,15430,77528,898-2.0%

10-K for the year ended 31 December 2021, filed 14 February 2022: the filing.