greeksoup/ stock research

Corning (GLW) FY2014 results: revenue $9.7 billion, up 24.2% on the year

Corning Inc. (GLW) reported revenue of $9.7 billion for fiscal 2014, the year ended 31 December 2014, up 24.2% on the year before. Net income was $2.5 billion, up 26.1%, and diluted earnings per share $1.73. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2015.

Revenue
$9.7 billion
+24.2% on the year
FY2007FY2014
Operating margin
19.9%
17.5% a year earlier
FY2007FY2014
Net income
$2.5 billion
+26.1% on the year
FY2007FY2014
Diluted EPS
$1.73
+29.1% on the year
FY2007FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue9,7157,8198,012+24.2%
Cost of revenue5,6634,4954,693+26.0%
Gross profit4,0523,3243,319+21.9%
Gross margin41.7%42.5%41.4%
Research and development701613651+14.4%
Selling, general and administrative1,2021,1261,205+6.7%
Operating income1,9311,3711,179+40.8%
Operating margin19.9%17.5%14.7%
Income tax1,096512339+114.1%
Net income2,4721,9611,636+26.1%
Net margin25.4%25.1%20.4%
Diluted EPS$1.73$1.34$1.09+29.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow4,7092,7873,206+69.0%
Capital expenditure1,0761,0191,801+5.6%
Free cash flow3,6331,7681,405+105.5%
Free cash flow margin37.4%22.6%17.5%
Cash from investing-962-1,004-2,628
Cash from financing-2,586-2,063-115
Depreciation and amortisation1,2001,002997+19.8%
Share-based compensation58.054.070.0+7.4%
Buybacks2,4831,516720+63.8%
Dividends paid591566472+4.4%
Dividend per share$0.52$0.39$0.32+33.3%
Diluted shares, weighted1,427m1,462m1,506m-2.4%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity21,57921,16221,486+2.0%
Non-controlling interest73.049.047.0+49.0%
Debt3,2633,2933,458-0.9%
Other liabilities5,1483,9744,384+29.5%
Total liabilities and equity30,06328,47829,375+5.6%
Fixed assets12,7669,80110,625+30.3%
Goodwill1,1501,002974+14.8%
Intangible assets497540522-8.0%
Investments7595311,156+42.9%
Cash and equivalents5,3094,7044,988+12.9%
Receivables1,5011,2531,302+19.8%
Inventory1,3221,2701,051+4.1%
Other assets6,7599,3778,757-27.9%
Total assets30,06328,47829,375+5.6%

10-K for the year ended 31 December 2014, filed 13 February 2015: the filing.