greeksoup/ stock research

Corning (GLW) FY2013 results: revenue $7.8 billion, down 2.4% on the year

Corning Inc. (GLW) reported revenue of $7.8 billion for fiscal 2013, the year ended 31 December 2013, down 2.4% on the year before. Net income was $2.0 billion, up 19.9%, and diluted earnings per share $1.34. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2014.

Revenue
$7.8 billion
-2.4% on the year
FY2007FY2013
Operating margin
17.5%
14.7% a year earlier
FY2007FY2013
Net income
$2.0 billion
+19.9% on the year
FY2007FY2013
Diluted EPS
$1.34
+22.9% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue7,8198,0127,890-2.4%
Cost of revenue4,4954,6934,314-4.2%
Gross profit3,3243,3193,576+0.2%
Gross margin42.5%41.4%45.3%
Research and development613651561-5.8%
Selling, general and administrative1,1261,2051,028-6.6%
Operating income1,3711,1791,712+16.3%
Operating margin17.5%14.7%21.7%
Income tax512339414+51.0%
Net income1,9611,6362,817+19.9%
Net margin25.1%20.4%35.7%
Diluted EPS$1.34$1.09$1.78+22.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow2,7873,2063,189-13.1%
Capital expenditure1,0191,8012,432-43.4%
Free cash flow1,7681,405757+25.8%
Free cash flow margin22.6%17.5%9.6%
Cash from investing-1,004-2,628-2,056
Cash from financing-2,063-115-980
Depreciation and amortisation1,002997957+0.5%
Share-based compensation54.070.086.0-22.9%
Buybacks1,516720780+110.6%
Dividends paid566472354+19.9%
Dividend per share$0.39$0.32$0.23+21.9%
Diluted shares, weighted1,462m1,506m1,583m-2.9%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity21,16221,48621,078-1.5%
Non-controlling interest49.047.051.0+4.3%
Debt3,2933,4582,391-4.8%
Other liabilities3,9744,3844,328-9.4%
Total liabilities and equity28,47829,37527,848-3.1%
Fixed assets9,80110,62510,671-7.8%
Goodwill1,002974664+2.9%
Intangible assets540522262+3.4%
Investments5311,1561,164-54.1%
Cash and equivalents4,7044,9884,661-5.7%
Receivables1,2531,3021,082-3.8%
Inventory1,2701,051975+20.8%
Other assets9,3778,7578,369+7.1%
Total assets28,47829,37527,848-3.1%

10-K for the year ended 31 December 2013, filed 10 February 2014: the filing.