greeksoup/ stock research

Fiserv (FISV) FY2019 results: revenue $10.2 billion, up 74.9% on the year

Fiserv Inc. (FISV) reported revenue of $10.2 billion for fiscal 2019, the year ended 31 December 2019, up 74.9% on the year before. Net income was $893 million, down 24.8%, and diluted earnings per share $1.71. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2020.

Revenue
$10.2 billion
+74.9% on the year
FY2012FY2019
Operating margin
15.8%
30.1% a year earlier
FY2012FY2019
Net income
$893 million
-24.8% on the year
FY2012FY2019
Diluted EPS
$1.71
-40.4% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue10,1875,8235,696+74.9%
Cost of revenuen/a3,0693,024
Gross profitn/a2,7542,672
Gross marginn/a47.3%46.9%
Selling, general and administrative3,2841,2281,150+167.4%
Operating income1,6091,7531,532-8.2%
Operating margin15.8%30.1%26.9%
Interest expense507193176+162.7%
Pre-tax income1,0831,5551,358-30.4%
Income tax198378158-47.6%
Effective tax rate18.3%24.3%11.6%
Net income8931,1871,246-24.8%
Net margin8.8%20.4%21.9%
Diluted EPS$1.71$2.87$2.89-40.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow2,7951,5521,502+80.1%
Capital expenditure721360287+100.3%
Free cash flow2,0741,1921,215+74.0%
Free cash flow margin20.4%20.5%21.3%
Cash from investing-15,680-663n/a
Cash from financing14,373-842n/a
Depreciation and amortisation1,778556444+219.8%
Share-based compensation22973.063.0+213.7%
Buybacksn/a1,9461,223
Diluted shares, weighted523m414m431m+26.3%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity32,9792,2932,731+1,338.2%
Non-controlling interest1,6160.0n/a
Redeemable equity2620.0n/a
Debt21,8995,9554,897+267.7%
Operating lease liabilities603n/an/a
Finance lease liabilities144n/an/a
Other liabilities20,0363,0142,661+564.8%
Total liabilities and equity77,53911,26210,289+588.5%
Fixed assets1,606398390+303.5%
Goodwill36,0385,7025,590+532.0%
Intangible assets17,6422,1431,882+723.2%
Cash and equivalents893415325+115.2%
Receivables2,7821,049997+165.2%
Other assets18,5781,5551,105+1,094.7%
Total assets77,53911,26210,289+588.5%

10-K for the year ended 31 December 2019, filed 27 February 2020: the filing.