greeksoup/ stock research

Fiserv (FISV) FY2013 results: revenue $4.8 billion, up 8.5% on the year

Fiserv Inc. (FISV) reported revenue of $4.8 billion for fiscal 2013, the year ended 31 December 2013, up 8.5% on the year before. Net income was $648 million, up 6.1%, and diluted earnings per share $1.22. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2014.

Revenue
$4.8 billion
+8.5% on the year
FY2007FY2013
Operating margin
22.0%
23.6% a year earlier
FY2007FY2013
Net income
$648 million
+6.1% on the year
FY2007FY2013
Diluted EPS
$1.22
+9.9% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue4,8144,4364,289+8.5%
Cost of revenue2,7762,5642,504+8.3%
Gross profit2,0381,8721,785+8.9%
Gross margin42.3%42.2%41.6%
Selling, general and administrative977824795+18.6%
Operating income1,0611,048990+1.2%
Operating margin22.0%23.6%23.1%
Interest expense163174188-6.3%
Pre-tax income898881723+1.9%
Income tax328300254+9.3%
Effective tax rate36.5%34.1%35.1%
Net income648611472+6.1%
Net margin13.5%13.8%11.0%
Diluted EPS$1.22$1.11$0.82+9.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow1,028865936+18.8%
Capital expenditure236193190+22.3%
Free cash flow792672746+17.9%
Free cash flow margin16.5%15.1%17.4%
Depreciation and amortisation403350345+15.1%
Share-based compensation46.044.039.0+4.5%
Buybacks578634533-8.8%
Diluted shares, weighted532m550m577m-3.2%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity3,5853,4173,258+4.9%
Depositsn/an/a114
Debt3,8483,2303,395+19.1%
Other liabilities2,0331,8501,781+9.9%
Total liabilities and equity9,4668,4978,548+11.4%
Fixed assets266248258+7.3%
Goodwill5,2164,7054,706+10.9%
Intangible assets2,1421,7441,881+22.8%
Cash and equivalents400358337+11.7%
Receivables751661666+13.6%
Other assets691781700-11.5%
Total assets9,4668,4978,548+11.4%

10-K for the year ended 31 December 2013, filed 20 February 2014: the filing.