greeksoup/ stock research

Fiserv (FISV) FY2012 results: revenue $4.4 billion, up 3.4% on the year

Fiserv Inc. (FISV) reported revenue of $4.4 billion for fiscal 2012, the year ended 31 December 2012, up 3.4% on the year before. Net income was $611 million, up 29.4%, and diluted earnings per share $1.11. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2013.

Revenue
$4.4 billion
+3.4% on the year
FY2007FY2012
Operating margin
23.6%
23.1% a year earlier
FY2007FY2012
Net income
$611 million
+29.4% on the year
FY2007FY2012
Diluted EPS
$1.11
+35.4% on the year
FY2007FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue4,4364,2894,133+3.4%
Cost of revenue2,5642,5042,386+2.4%
Gross profit1,8721,7851,747+4.9%
Gross margin42.2%41.6%42.3%
Selling, general and administrative824795740+3.6%
Operating income1,0489901,007+5.9%
Operating margin23.6%23.1%24.4%
Interest expense174188198-7.4%
Pre-tax income881723793+21.9%
Income tax300254301+18.1%
Effective tax rate34.1%35.1%38.0%
Net income611472496+29.4%
Net margin13.8%11.0%12.0%
Diluted EPS$1.11$0.82$0.82+35.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow865936972-7.6%
Capital expenditure193190175+1.6%
Free cash flow672746797-9.9%
Free cash flow margin15.1%17.4%19.3%
Depreciation and amortisation350345339+1.4%
Share-based compensation44.039.039.0+12.8%
Buybacks634533413+18.9%
Diluted shares, weighted550m577m607m-4.6%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity3,4173,2583,229+4.9%
Depositsn/a11463.0
Debt3,2303,3953,356-4.9%
Other liabilities1,8501,7811,633+3.9%
Total liabilities and equity8,4978,5488,281-0.6%
Fixed assets248258267-3.9%
Goodwill4,7054,7064,377-0.0%
Intangible assets1,7441,8811,879-7.3%
Cash and equivalents358337563+6.2%
Receivables661666572-0.8%
Other assets781700623+11.6%
Total assets8,4978,5488,281-0.6%

10-K for the year ended 31 December 2012, filed 22 February 2013: the filing.