Ferguson Enterprises (FERG) FY2025 results: revenue $30.8 billion, up 3.8% on the year
Ferguson Enterprises Inc. (FERG) reported revenue of $30.8 billion for fiscal 2025, the year ended 31 July 2025, up 3.8% on the year before. Net income was $1.9 billion, up 7.0%, and diluted earnings per share $9.32. The figures are the company's own, from the 10-K it filed with the SEC on 26 September 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
Ferguson calls itself the largest value-added distributor serving the water and air specialised professional in the North American construction market. It sells plumbing, heating, ventilation and air conditioning products, appliances, lighting, pipes, valves and fittings and water and wastewater products through distribution centres, branches, counter service, sales associates, showrooms and e-commerce. The company kept businesses across Europe, Canada and the United States through the 1900s, shifted to North America in the early 2000s and disposed of the European operations; after a restructuring, Ferguson Enterprises Inc. became the ultimate parent in August 2024. The shares are listed on the New York Stock Exchange and the London Stock Exchange, and the head office is in Newport News, Virginia. Reporting runs on a geographic basis, with two segments, the United States and Canada.
The quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 30,762 | 29,635 | 29,734 | +3.8% | |
| Cost of revenue | 21,327 | 20,582 | 20,709 | +3.6% | |
| Gross profit | 9,435 | 9,053 | 9,025 | +4.2% | |
| Gross margin | 30.7% | 30.5% | 30.4% | ||
| Selling, general and administrative | 6,376 | 6,038 | 5,920 | +5.6% | |
| Operating income | 2,606 | 2,652 | 2,659 | -1.7% | |
| Operating margin | 8.5% | 8.9% | 8.9% | ||
| Interest expense | n/a | 179 | 184 | ||
| Pre-tax income | 2,423 | 2,464 | 2,464 | -1.7% | |
| Income tax | 567 | 729 | 575 | -22.2% | |
| Effective tax rate | 23.4% | 29.6% | 23.3% | ||
| Net income | 1,856 | 1,735 | 1,889 | +7.0% | |
| Net margin | 6.0% | 5.9% | 6.4% | ||
| Diluted EPS | $9.32 | $8.53 | $9.12 | +9.3% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,908 | 1,873 | 2,723 | +1.9% | |
| Capital expenditure | 305 | 372 | 441 | -18.0% | |
| Free cash flow | 1,603 | 1,501 | 2,282 | +6.8% | |
| Free cash flow margin | 5.2% | 5.1% | 7.7% | ||
| Cash from investing | -543 | -601 | -1,054 | ||
| Cash from financing | -1,286 | -1,313 | -1,807 | ||
| Depreciation and amortisation | 373 | 335 | 321 | +11.3% | |
| Share-based compensation | 28.0 | 49.0 | 51.0 | -42.9% | |
| Buybacks | 948 | 634 | 908 | +49.5% | |
| Dividends paid | 489 | 784 | 711 | -37.6% | |
| Dividend per share | $3.28 | $3.12 | $4.16 | +5.1% | |
| Diluted shares, weighted | 199m | 204m | 207m | -2.1% | |
| Shares outstanding at period end | n/a | n/a | 232m |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,832 | 5,616 | 5,037 | +3.8% | |
| Debt | 4,175 | 3,950 | 3,805 | +5.7% | |
| Operating lease liabilities | 1,367 | 1,198 | 1,126 | +14.1% | |
| Other liabilities | 6,355 | 5,808 | 6,026 | +9.4% | |
| Total liabilities and equity | 17,729 | 16,572 | 15,994 | +7.0% | |
| Fixed assets | 1,846 | 1,752 | 1,595 | +5.4% | |
| Goodwill | 2,464 | 2,357 | 2,241 | +4.5% | |
| Intangible assets | 726 | 753 | 783 | -3.6% | |
| Cash and equivalents | 674 | 571 | 601 | +18.0% | |
| Receivables | 3,964 | 3,602 | 3,597 | +10.0% | |
| Inventory | 4,492 | 4,188 | 3,898 | +7.3% | |
| Other assets | 3,563 | 3,349 | 3,279 | +6.4% | |
| Total assets | 17,729 | 16,572 | 15,994 | +7.0% |
10-K for the year ended 31 July 2025, filed 26 September 2025: the filing.