greeksoup/ stock research

Ferguson Enterprises (FERG) FY2024 results: revenue $29.6 billion, down 0.3% on the year

Ferguson Enterprises Inc. (FERG) reported revenue of $29.6 billion for fiscal 2024, the year ended 31 July 2024, down 0.3% on the year before. Net income was $1.7 billion, down 8.2%, and diluted earnings per share $8.53. The figures are the company's own, from the 10-K it filed with the SEC on 25 September 2024.

Revenue
$29.6 billion
-0.3% on the year
FY2020FY2024
Operating margin
8.9%
8.9% a year earlier
FY2020FY2024
Net income
$1.7 billion
-8.2% on the year
FY2020FY2024
Diluted EPS
$8.53
-6.5% on the year
FY2020FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue29,63529,73428,566-0.3%
Cost of revenue20,58220,70919,810-0.6%
Gross profit9,0539,0258,756+0.3%
Gross margin30.5%30.4%30.7%
Selling, general and administrative6,0385,9205,635+2.0%
Operating income2,6522,6592,820-0.3%
Operating margin8.9%8.9%9.9%
Interest expense179184111-2.7%
Pre-tax income2,4642,4642,7080.0%
Income tax729575609+26.8%
Effective tax rate29.6%23.3%22.5%
Net income1,7351,8892,122-8.2%
Net margin5.9%6.4%7.4%
Diluted EPS$8.53$9.12$9.69-6.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,8732,7231,149-31.2%
Capital expenditure372441290-15.6%
Free cash flow1,5012,282859-34.2%
Free cash flow margin5.1%7.7%3.0%
Cash from investing-601-1,054-922
Cash from financing-1,313-1,807-744
Depreciation and amortisation335321301+4.4%
Share-based compensation49.051.057.0-3.9%
Buybacks6349081,545-30.2%
Dividends paid784711538+10.3%
Dividend per share$3.12$4.16$2.50-25.0%
Diluted shares, weighted204m207m219m-1.8%
Shares outstanding at period endn/a232m232m

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity5,6165,0374,665+11.5%
Debt3,9503,8053,960+3.8%
Operating lease liabilities1,1981,126878+6.4%
Other liabilities5,8086,0266,158-3.6%
Total liabilities and equity16,57215,99415,661+3.6%
Fixed assets1,7521,5951,376+9.8%
Goodwill2,3572,2412,048+5.2%
Intangible assets753783782-3.8%
Cash and equivalents571601771-5.0%
Receivables3,6023,5973,610+0.1%
Inventory4,1883,8984,333+7.4%
Other assets3,3493,2792,741+2.1%
Total assets16,57215,99415,661+3.6%

10-K for the year ended 31 July 2024, filed 25 September 2024: the filing.