Diamondback Energy (FANG) FY2025 results: revenue $15.0 billion, up 35.8% on the year
Diamondback Energy, Inc. (FANG) reported revenue of $15.0 billion for fiscal 2025, the year ended 31 December 2025, up 35.8% on the year before. Net income was $1.7 billion, down 50.1%, and diluted earnings per share $5.73. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 11 new.
- Free cash flow and adjusted free cash flow: Free Cash Flow was $1.0 billion in Q4 2025 and $5.5 billion for 2025; Adjusted Free Cash Flow was $1.2 billion and $5.9 billion.
- Non-cash impairment produced a loss: The company reported a Q4 2025 net loss attributable to Diamondback of $1.458 billion, or $(5.11) diluted EPS, including a $3.7 billion impairment.
- Nearly 200,000 acres secured: Rights to nearly 200,000 acres in the Barnett and Woodford play add about 900 gross and 600 net locations at current spacing.
- LOE rose after EDS sale: LOE rose about $0.30 per BOE to $5.91 after the EDS sale, which the letter says reflects higher disposal costs and power costs.
- Pipeline maintenance pressured WAHA pricing: Q4 pipeline maintenance constrained Permian gas egress and widened basis, pressuring WAHA pricing; gas is a modest share of revenue today.
From this 10-K
Diamondback Energy is an independent oil and natural gas company that acquires, develops, explores and exploits unconventional onshore oil and natural gas reserves, almost all of it in the Permian Basin of West Texas and New Mexico. It reports a single segment, upstream. The work is horizontal development of the Spraberry and Wolfcamp formations of the Midland Basin and the Wolfcamp and Bone Spring formations of the Delaware Basin. At the end of 2025 estimated proved reserves were 3,617,856 MBOE, about 70 percent of it classified as proved developed producing and split about 49 percent oil, 24 percent natural gas and 27 percent natural gas liquids. The company ended 2025 with 1,762 full-time employees.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 15,026 | 11,066 | 8,412 | +35.8% | |
| Selling, general and administrative | 288 | 213 | 150 | +35.2% | |
| Operating income | 1,266 | 4,396 | 4,570 | -71.2% | |
| Operating margin | 8.4% | 39.7% | 54.3% | ||
| Interest expense | 244 | 135 | 159 | +80.7% | |
| Pre-tax income | 1,874 | 4,501 | 4,248 | -58.4% | |
| Income tax | 327 | 800 | 912 | -59.1% | |
| Effective tax rate | 17.4% | 17.8% | 21.5% | ||
| Net income | 1,664 | 3,338 | 3,143 | -50.1% | |
| Net margin | 11.1% | 30.2% | 37.4% | ||
| Diluted EPS | $5.73 | $15.53 | $17.34 | -63.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 8,758 | 6,413 | 5,920 | +36.6% | |
| Cash from investing | -7,809 | -11,221 | -3,323 | ||
| Cash from financing | -1,007 | 4,387 | -2,176 | ||
| Depreciation and amortisation | 5,038 | 2,850 | 1,746 | +76.8% | |
| Share-based compensation | n/a | 65.0 | 54.0 | ||
| Buybacks | n/a | 959 | 840 | ||
| Dividends paid | 1,156 | 1,578 | 1,444 | -26.7% | |
| Dividend per share | $4.00 | $8.29 | $7.99 | -51.7% | |
| Diluted shares, weighted | 289m | 214m | 180m | +35.4% | |
| Shares outstanding at period end | 285m | 291m | 179m | -2.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 36,972 | 37,736 | 16,625 | -2.0% | |
| Non-controlling interest | 5,995 | 2,126 | 805 | +182.0% | |
| Debt | 14,489 | 12,975 | 6,641 | +11.7% | |
| Other liabilities | 13,603 | 14,455 | 4,930 | -5.9% | |
| Total liabilities and equity | 71,059 | 67,292 | 29,001 | +5.6% | |
| Fixed assets | 68,621 | 64,472 | 26,674 | +6.4% | |
| Cash and equivalents | 104 | 161 | 582 | -35.4% | |
| Receivables | 1,128 | 1,387 | 654 | -18.7% | |
| Inventory | 86.0 | 116 | 63.0 | -25.9% | |
| Other assets | 1,120 | 1,156 | 1,028 | -3.1% | |
| Total assets | 71,059 | 67,292 | 29,001 | +5.6% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.