greeksoup/ stock research

Diamondback Energy (FANG) FY2021 results: revenue $6.8 billion, up 141.6% on the year

Diamondback Energy, Inc. (FANG) reported revenue of $6.8 billion for fiscal 2021, the year ended 31 December 2021, up 141.6% on the year before. Net income was $2.2 billion, and diluted earnings per share $12.30. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$6.8 billion
+141.6% on the year
FY2016FY2021
Operating margin
58.9%
-194.7% a year earlier
FY2016FY2021
Net income
$2.2 billion
FY2016FY2021
Diluted EPS
$12.30
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue6,7972,8133,964+141.6%
Selling, general and administrative14688.0104+65.9%
Operating income4,001-5,476695
Operating margin58.9%-194.7%17.5%
Interest expense199197172+1.0%
Pre-tax income2,907-5,776362
Income tax631-1,10447.0
Effective tax rate21.7%n/a13.0%
Net income2,182-4,517240
Net margin32.1%-160.6%6.1%
Diluted EPS$12.30-$28.59$1.47
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow3,9442,1182,734+86.2%
Cash from investing-1,539-2,101-3,888
Cash from financing-1,841-37.01,062
Depreciation and amortisation1,2751,3111,454-2.7%
Share-based compensation51.037.048.0+37.8%
Buybacks43198.0593+339.8%
Dividends paid312236112+32.2%
Dividend per share$1.95$1.52$0.94+27.9%
Diluted shares, weighted177m158m164m+12.3%
Shares outstanding at period end178m158m159m+12.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity12,0888,79413,249+37.5%
Non-controlling interest1,1571,0101,657+14.6%
Debt6,6875,8155,371+15.0%
Other liabilities2,9662,0003,254+48.3%
Total liabilities and equity22,89817,61923,531+30.0%
Fixed assets20,61916,21421,835+27.2%
Intangible assetsn/an/a8.0
Cash and equivalents654104123+528.8%
Receivables598281429+112.8%
Inventory62.033.037.0+87.9%
Other assets9659871,099-2.2%
Total assets22,89817,61923,531+30.0%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.