greeksoup/ stock research

Ford Motor (F) FY2023 results: revenue $176.2 billion, up 11.5% on the year

Ford Motor Co. (F) reported revenue of $176.2 billion for fiscal 2023, the year ended 31 December 2023, up 11.5% on the year before. Net income was $4.3 billion, and diluted earnings per share $1.08. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2024.

Revenue
$176.2 billion
+11.5% on the year
FY2016FY2023
Operating margin
3.1%
4.0% a year earlier
FY2016FY2023
Net income
$4.3 billion
FY2016FY2023
Diluted EPS
$1.08
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue176,191158,057136,341+11.5%
Cost of revenue150,550134,397114,651+12.0%
Gross profit25,64123,66021,690+8.4%
Gross margin14.6%15.0%15.9%
Research and development8,2007,8007,600+5.1%
Selling, general and administrative10,70210,88811,915-1.7%
Operating income5,4586,2764,523-13.0%
Operating margin3.1%4.0%3.3%
Interest expense7,6134,5934,593+65.8%
Pre-tax income3,967-3,01617,780
Income tax-362-864-130
Effective tax rate-9.1%n/a-0.7%
Net income4,347-1,98117,937
Net margin2.5%-1.3%13.2%
Diluted EPS$1.08-$0.49$4.45
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow14,9186,85315,787+117.7%
Capital expenditure8,2366,8666,227+20.0%
Free cash flow6,682-13.09,560
Free cash flow margin3.8%-0.0%7.0%
Cash from investing-17,628-4,3472,745
Cash from financing2,5842,511-23,498+2.9%
Depreciation and amortisation7,6907,6747,318+0.2%
Share-based compensation460336305+36.9%
Buybacks3354840.0-30.8%
Dividends paid4,9952,009403+148.6%
Dividend per share$1.25$0.50$0.10+150.0%
Diluted shares, weighted4,041m4,014m4,034m+0.7%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity42,77343,24248,519-1.1%
Non-controlling interest25.0-75.0103
Debt149,231138,969138,092+7.4%
Operating lease liabilities1,3951,1011,048+26.7%
Other liabilities79,88672,64769,273+10.0%
Total liabilities and equity273,310255,884257,035+6.8%
Fixed assets40,82137,26537,139+9.5%
Goodwill683603619+13.3%
Intangible assets80.086.0111-7.0%
Investments15,30918,93629,053-19.2%
Cash and equivalents24,86225,13420,540-1.1%
Receivables15,60115,72911,370-0.8%
Inventory15,65114,08012,065+11.2%
Other assets160,303144,051146,138+11.3%
Total assets273,310255,884257,035+6.8%

10-K for the year ended 31 December 2023, filed 7 February 2024: the filing.