greeksoup/ stock research

Ford Motor (F) FY2019 results: revenue $155.9 billion, down 2.8% on the year

Ford Motor Co. (F) reported revenue of $155.9 billion for fiscal 2019, the year ended 31 December 2019, down 2.8% on the year before. Net income was $47 million, down 98.7%, and diluted earnings per share $0.01. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2020.

Revenue
$155.9 billion
-2.8% on the year
FY2012FY2019
Operating margin
0.4%
2.0% a year earlier
FY2012FY2019
Net income
$47 million
-98.7% on the year
FY2012FY2019
Diluted EPS
$0.01
-98.9% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue155,900160,338156,776-2.8%
Cost of revenue134,693136,269131,332-1.2%
Gross profit21,20724,06925,444-11.9%
Gross margin13.6%15.0%16.2%
Research and development7,4008,2008,000-9.8%
Selling, general and administrative11,16111,40311,527-2.1%
Operating income5743,2034,881-82.1%
Operating margin0.4%2.0%3.1%
Interest expense5,4095,1574,364+4.9%
Pre-tax income-6404,3458,148
Income tax-724650402
Effective tax raten/a15.0%4.9%
Net income47.03,6777,731-98.7%
Net margin0.0%2.3%4.9%
Diluted EPS$0.01$0.92$1.93-98.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow17,63915,02218,096+17.4%
Capital expenditure7,6327,7857,049-2.0%
Free cash flow10,0077,23711,047+38.3%
Free cash flow margin6.4%4.5%7.0%
Cash from investing-13,721-16,261-19,360
Cash from financing-3,129-1223,394
Depreciation and amortisation10,4939,3859,241+11.8%
Share-based compensation228191246+19.4%
Buybacks237164131+44.5%
Dividends paid2,3892,9052,584-17.8%
Dividend per share$0.60$0.73$0.65-17.8%
Diluted shares, weighted4,004m3,998m3,998m+0.2%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity33,18535,93235,578-7.6%
Non-controlling interest45.034.028.0+32.4%
Redeemable equity0.010098.0
Debt470600n/a-21.7%
Operating lease liabilities1,0470.0n/a
Other liabilities223,790219,874222,792+1.8%
Total liabilities and equity258,537256,540258,496+0.8%
Fixed assets36,46936,17835,327+0.8%
Goodwill27826475.0+5.3%
Intangible assets188178213+5.6%
Investments17,14717,23320,435-0.5%
Cash and equivalents17,50416,71818,492+4.7%
Receivables9,23711,19510,599-17.5%
Inventory10,78611,22011,176-3.9%
Other assets166,928163,554162,179+2.1%
Total assets258,537256,540258,496+0.8%

10-K for the year ended 31 December 2019, filed 5 February 2020: the filing.