greeksoup/ stock research

Ford Motor (F) FY2022 results: revenue $158.1 billion, up 15.9% on the year

Ford Motor Co. (F) reported revenue of $158.1 billion for fiscal 2022, the year ended 31 December 2022, up 15.9% on the year before. Net income was -$2.0 billion, and diluted earnings per share $-0.49. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2023.

Revenue
$158.1 billion
+15.9% on the year
FY2015FY2022
Operating margin
4.0%
3.3% a year earlier
FY2015FY2022
Net income
-$2.0 billion
FY2015FY2022
Diluted EPS
-$0.49
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue158,057136,341127,144+15.9%
Cost of revenue134,397114,651112,752+17.2%
Gross profit23,66021,69014,392+9.1%
Gross margin15.0%15.9%11.3%
Research and development7,8007,6007,100+2.6%
Selling, general and administrative10,88811,91510,193-8.6%
Operating income6,2764,523-4,408+38.8%
Operating margin4.0%3.3%-3.5%
Interest expense4,5934,5935,0510.0%
Pre-tax income-3,01617,780-1,116
Income tax-864-130160
Effective tax raten/a-0.7%n/a
Net income-1,98117,937-1,279
Net margin-1.3%13.2%-1.0%
Diluted EPS-$0.49$4.45-$0.32
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow6,85315,78724,269-56.6%
Capital expenditure6,8666,2275,742+10.3%
Free cash flow-13.09,56018,527
Free cash flow margin-0.0%7.0%14.6%
Cash from investing-4,3472,745-18,615
Cash from financing2,511-23,4982,315
Depreciation and amortisation7,6747,3188,774+4.9%
Share-based compensation336305199+10.2%
Buybacks4840.00.0
Dividends paid2,009403596+398.5%
Dividend per share$0.50$0.10$0.15+400.0%
Diluted shares, weighted4,014m4,034m3,973m-0.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity43,24248,51930,690-10.9%
Non-controlling interest-75.0103121
Debt138,969138,092161,684+0.6%
Operating lease liabilities1,1011,048991+5.1%
Other liabilities72,64769,27373,775+4.9%
Total liabilities and equity255,884257,035267,261-0.4%
Fixed assets37,26537,13937,083+0.3%
Goodwill603619258-2.6%
Intangible assets86.0111144-22.5%
Investments18,93629,05324,718-34.8%
Cash and equivalents25,13420,54025,243+22.4%
Receivables15,72911,3709,993+38.3%
Inventory14,08012,06510,808+16.7%
Other assets144,051146,138159,014-1.4%
Total assets255,884257,035267,261-0.4%

10-K for the year ended 31 December 2022, filed 3 February 2023: the filing.