greeksoup/ stock research

EQT (EQT) FY2021 results: revenue $3.1 billion, up 0.2% on the year

EQT Corp. (EQT) reported revenue of $3.1 billion for fiscal 2021, the year ended 31 December 2021, up 0.2% on the year before. Net income was -$1.1 billion, and diluted earnings per share $-3.54. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2022.

Revenue
$3.1 billion
+0.2% on the year
FY2011FY2021
Operating margin
-44.4%
-28.7% a year earlier
FY2011FY2021
Net income
-$1.1 billion
FY2011FY2021
Diluted EPS
-$3.54
FY2011FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,0653,0594,416+0.2%
Cost of revenue1,9421,7111,753+13.5%
Gross profit1,1221,3482,664-16.7%
Gross margin36.6%44.1%60.3%
Selling, general and administrative196175171+12.3%
Operating income-1,361-878-1,152
Operating margin-44.4%-28.7%-26.1%
Interest expense290259200+11.8%
Pre-tax income-1,570-1,254-1,597
Income tax-428-295-376
Net income-1,143-959-1,222
Net margin-37.3%-31.3%-27.7%
Diluted EPS-$3.54-$3.68-$4.79
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,6621,5381,852+8.1%
Capital expenditure1,0551,0421,602+1.2%
Free cash flow607495249+22.6%
Free cash flow margin19.8%16.2%5.6%
Cash from investing-2,073-1,556-1,601
Cash from financing50631.7-249+1,495.7%
Depreciation and amortisation1,6771,3931,539+20.3%
Share-based compensation28.219.631.2+44.1%
Buybacks12.90.00.0
Dividends paid0.07.730.7
Dividend per sharen/a$0.03$0.12
Diluted shares, weighted323m261m255m+24.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity9,9559,1679,804+8.6%
Non-controlling interest16.27.50.0+116.8%
Debt5,5915,0515,293+10.7%
Other liabilities6,0453,8883,713+55.5%
Total liabilities and equity21,60718,11318,809+19.3%
Fixed assets18,41916,05416,155+14.7%
Intangible assetsn/a0.026.0
Cash and equivalents11418.24.6+525.8%
Receivables1,438567610+153.8%
Other assets1,6361,4742,013+11.0%
Total assets21,60718,11318,809+19.3%

10-K for the year ended 31 December 2021, filed 10 February 2022: the filing.