greeksoup/ stock research

EQT (EQT) FY2016 results: revenue $1.4 billion, up 216.5% on the year

EQT Corp. (EQT) reported revenue of $1.4 billion for fiscal 2016, the year ended 31 December 2016, up 216.5% on the year before. Net income was -$453 million, and diluted earnings per share $-2.71. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2019.

Revenue
$1.4 billion
+216.5% on the year
FY2008FY2016
Operating margin
-54.4%
88.9% a year earlier
FY2008FY2016
Net income
-$453 million
FY2008FY2016
Diluted EPS
-$2.71
FY2008FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2012FY2011On the yearLast 8 years
Revenue1,387438507+216.5%
Cost of revenue880n/an/a
Gross profit507n/an/a
Gross margin36.5%n/an/a
Selling, general and administrative219172154+27.1%
Operating income-755390761
Operating margin-54.4%88.9%150.2%
Interest expense131185136-29.0%
Pre-tax income-894220658
Income tax-36371.5239
Effective tax raten/a32.4%36.2%
Net income-453183480
Net margin-32.7%41.8%94.7%
Diluted EPS-$2.71$1.22$3.19
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2012FY2011On the yearLast 8 years
Operating cash flow1,064797905+33.6%
Capital expenditure9430.01,274
Free cash flow122797-369-84.8%
Free cash flow margin8.8%181.8%-72.9%
Cash from investing-2,886-1,370-614
Cash from financing1,399-75.5540
Depreciation and amortisation856475314+80.5%
Share-based compensation44.640.220.1+10.9%
Buybacks0.00.0n/a
Dividends paid20.2132132-84.7%
Dividend per share$0.12$0.88$0.88-86.4%
Diluted shares, weighted167m151m150m+10.9%

Balance sheet

$ millionFY2016FY2012FY2011On the yearLast 8 years
Shareholders' equity5,8603,6043,594+62.6%
Non-controlling interest3,259285n/a+1,043.6%
Debt3,2892,5262,747+30.2%
Other liabilities3,0642,4352,432+25.8%
Total liabilities and equity15,4738,8508,773+74.8%
Fixed assets13,1627,0596,806+86.4%
Goodwill0.0n/an/a
Intangible assets0.0n/an/a
Trading assets286n/an/a
Cash and equivalents1,104182831+506.2%
Receivables342190153+79.6%
Other assets5791,418982-59.2%
Total assets15,4738,8508,773+74.8%

10-K for the year ended 31 December 2016, filed 14 February 2019: the filing.