greeksoup/ stock research

EQT (EQT) FY2017 results: revenue $3.1 billion, up 122.8% on the year

EQT Corp. (EQT) reported revenue of $3.1 billion for fiscal 2017, the year ended 31 December 2017, up 122.8% on the year before. Net income was $1.5 billion, and diluted earnings per share $8.04. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2019.

Revenue
$3.1 billion
+122.8% on the year
FY2008FY2017
Operating margin
12.4%
-54.4% a year earlier
FY2008FY2017
Net income
$1.5 billion
FY2008FY2017
Diluted EPS
$8.04
FY2008FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2012On the yearLast 8 years
Revenue3,0911,387438+122.8%
Cost of revenue1,165880n/a+32.3%
Gross profit1,926507n/a+280.0%
Gross margin62.3%36.5%n/a
Selling, general and administrative209219172-4.5%
Operating income382-755390
Operating margin12.4%-54.4%88.9%
Interest expense168131185+28.1%
Pre-tax income199-894220
Income tax-1,188-36371.5
Effective tax rate-598.4%n/a32.4%
Net income1,509-453183
Net margin48.8%-32.7%41.8%
Diluted EPS$8.04-$2.71$1.22
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2012On the yearLast 8 years
Operating cash flow1,6381,064797+53.9%
Capital expenditure1,5599430.0+65.4%
Free cash flow78.6122797-35.3%
Free cash flow margin2.5%8.8%181.8%
Cash from investing-4,202-2,886-1,370
Cash from financing1,5331,399-75.5+9.6%
Depreciation and amortisation971856475+13.4%
Share-based compensation94.644.640.2+112.1%
Buybacks0.00.00.00.0%
Dividends paid20.820.2132+3.3%
Dividend per share$0.12$0.12$0.880.0%
Diluted shares, weighted188m167m151m+12.4%

Balance sheet

$ millionFY2017FY2016FY2012On the yearLast 8 years
Shareholders' equity13,3205,8603,604+127.3%
Non-controlling interest5,0953,259285+56.3%
Debt5,9973,2892,526+82.3%
Other liabilities5,1113,0642,435+66.8%
Total liabilities and equity29,52315,4738,850+90.8%
Fixed assets19,73013,1627,059+49.9%
Goodwill4710.0n/a
Intangible assets1190.0n/a
Trading assets0.0286n/a
Cash and equivalents26.31,104182-97.6%
Receivables665342190+94.6%
Other assets8,5125791,418+1,369.8%
Total assets29,52315,4738,850+90.8%

10-K for the year ended 31 December 2017, filed 14 February 2019: the filing.