greeksoup/ stock research
Stock research / United States / EPC · Perfumes, Cosmetics & Other Toilet Preparations · NYSE

Edgewell Personal Care Co. (EPC)

Compare with another name

Edgewell Personal Care Co. (EPC) reported revenue of $570 million for Q3 FY2026, the quarter ended 30 June 2026, down 9.1% on the same quarter a year earlier. Net income was $14 million, down 52.9% on the year, and diluted earnings per share $0.29. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$570 milliondown 9.1%
Net income$14 milliondown 52.9%
Diluted EPS$0.29
QuarterQ3 FY2026ended 30 June 2026

Edgewell Personal Care (EPC) in brief

Edgewell Personal Care (EPC) reported revenue of $2.2 billion for fiscal 2025, the year ended 30 September 2025, down 1.3% on the year before.
Read moreNet income was $25 million and diluted earnings per share $0.53. Revenue was $2.3 billion in fiscal 2024, $2.3 billion in fiscal 2023, $2.2 billion in fiscal 2022 and $2.1 billion in fiscal 2021. Net income in the same years was $99 million, $115 million, $100 million and $118 million. Over the twelve months to 30 June 2026, Edgewell Personal Care reported revenue of $2.0 billion and net loss of $93 million. Revenue grew 2.7% a year, compounded, over the five years to fiscal 2025. Edgewell Personal Care declared $0.60 a share in dividends over the last four quarters and had 46 million shares outstanding at the latest filed count. At 30 June 2026 it carried $1.2 billion of debt and $397 million of cash. At the close of 9 October 2026 the market cap of Edgewell Personal Care was $1.3 billion.

Ratios

From the filings

ROE-6.4%
ROCE-0.4%
Operating margin-0.6%
Net margin-4.5%
FCF marginn/a
Interest cover-0.17
Debt to equity0.86
Cash conversionn/a
Share count, 1 year-0.8%
Sales CAGR, 3 years0.8%
Profit CAGR, 3 years-36.6%
EPS, TTM-$2.00

At the close of 9 October 2026

Price$27.79
Market cap$1.3 billion
Stock P/En/a
Price to book0.88
EV / EBITDA31.06
Dividend yield2.2%
Market cap / sales0.62
52-week high$29.66
52-week low$15.91
Price, 1 year37.6%
Price CAGR, 3 years-7.7%
Price CAGR, 5 years-4.7%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on long-term debt as Edgewell Personal Care Co. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
EPCgreeksoup.ai
Daily prices to 9 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on EPC

Filings16 in twelve months: 8 current reports (8-K), about 4 results of operations; 4 regulation FD disclosure; 3 officer or director change; 1 shareholder vote; 1 acquisition or disposition completed
Planned insider salesno Form 144 notice in twelve months
Options tapeput/call 1.81 by open interest at the 9 October 2026 close; the straddle prices a 10.4% move to 16 October 2026
13F holders6 of the followed funds hold it; largest Two Sigma Investments; 10 Schedule 13D or 13G filings in twelve months
Insider trading1 sale and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest4.7 million shares short, 6.85 days to cover at 30 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q4 FY2023 †Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025 †Q3 FY2025 †Q4 FY2025 *Q1 FY2026Q2 FY2026Q3 FY2026
Revenue534489599648518478581627537423520570
Cost of revenue304291341361305287324359329262303328
Gross profit229198258287213192256268209161217242
Gross margin43%40%43%44%41%40%44%43%39%38%42%43%
R&D15.913.314.214.616.313.913.914.015.813.814.913.3
SG&A112103108110109103106104112102111108
Operating income52.126.170.182.720.420.358.953.7-36.3-18.918.425.0
Operating margin10%5%12%13%4%4%10%9%-7%-4%4%4%
Interest expense18.719.820.418.817.518.820.219.414.819.317.916.7
Pre-tax income33.36.047.062.55.4-1.741.337.2-53.2-36.97.918.0
Tax rate10%20%23%22%-63%n/a30%22%n/an/a49%32%
Net income29.94.836.049.08.8-2.129.029.1-30.6-65.7-10.613.7
Net margin6%1%6%8%2%-0%5%5%-6%-16%-2%2%
Diluted EPS$0.58$0.09$0.72$0.98$0.17-$0.04$0.60$0.62-$0.66-$1.41-$0.22$0.29
Operating cash flow47.8-72.912910173.7-11645.1115n/a-12654.3119
Capital expenditure18.46.511.512.625.916.817.115.527.611.614.015.6
Free cash flow29.4-79.411888.647.8-13228.099.3n/a-13840.3103
Buybacks30.015.015.39.918.330.335.424.50.00.015.80.0
Dividends paid7.77.68.27.57.47.97.37.26.97.47.17.0
Shares outstanding50m50m50m49m49m48m47m46m46m47m46m46m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020 †FY2021 †FY2022 †FY2023 †FY2024 †FY2025TTM
Revenue2,6122,4212,3622,2982,2342,1411,9502,0872,1722,2522,2542,2242,050
Cost of revenue1,3221,2371,2021,1721,2021,1741,0691,1371,2921,3111,2981,2991,221
Gross profit1,2901,1841,1601,1261,033967881950879941956925829
Gross margin49.4%48.9%49.1%49.0%46.2%45.1%45.2%45.5%40.5%41.8%42.4%41.6%40.4%
Research and development69.571.071.967.661.153.555.357.855.558.558.457.657.8
Selling, general and administrativen/an/an/an/an/an/an/an/an/a410430425434
Operating incomen/an/an/an/an/a24417624018222719996.6-11.8
Operating marginn/an/an/an/an/a11.4%9.0%11.5%8.4%10.1%8.8%4.3%-0.6%
Interest expense11999.871.869.268.062.661.267.971.478.576.573.268.7
Pre-tax income146-459220-52.9164-39087.314712414812123.6-64.2
Income tax28.1-16341.2-58.660.5-18.119.729.324.633.022.3-1.8-20.7
Effective tax rate19.3%n/a18.7%n/a36.9%n/a22.6%19.9%19.8%22.3%18.4%-7.6%n/a
Net income356-2751795.7103-37267.611899.511598.625.4-93.2
Net margin13.6%-11.4%7.6%0.2%4.6%-17.4%3.5%5.6%4.6%5.1%4.4%1.1%-4.5%
Diluted EPS$5.69-$4.44$2.99$0.10$1.90-$6.88$1.24$2.12$1.85$2.21$1.97$0.53-$2.00
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
Wet Shave1,2311,2291,21954.8%
Sun and Skin Care70674174333.4%
Feminine Care31528426211.8%
Wet ShaveSun and Skin CareFeminine Care
2,252FY20232,254FY20242,224FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by product or service

FY2023FY2024FY2025Share
latest year
Razors and blades1,1041,1111,10549.7%
Sun care products45148445920.6%
Tampons, pads and liners31528426211.8%
Infant care and other products1721832019.0%
Shaving gels and creams1271181145.1%
Skin care products82.374.383.63.8%
Razors and bladesSun care productsTampons, pads and linersInfant care and other productsShaving gels and creamsSkin care products
2,252FY20232,254FY20242,224FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
United States1,3261,2621,20454.2%
International9269921,01945.8%
United StatesInternational
2,252FY20232,254FY20242,224FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020 †FY2021 †FY2022 †FY2023 †FY2024 †FY2025TTM
Operating cash flow572149187314259191233229102-216-231118n/a
Capital expenditure85.399.469.569.062.058.047.756.856.449.556.577.068.8
Free cash flow48749.411724519713318517245.6-266-28841.4n/a
Free cash flow margin18.6%2.0%5.0%10.6%8.8%6.2%9.5%8.2%2.1%-11.8%-12.8%1.9%n/a
Cash from investing-263-175-69.5-84.6-119-45.5-196-48.7-355-50.5-62.4-72.9273
Cash from financing-148-327-93.4-478-380-63.8-18.7-65.4-17.6-146-179-30.0-194
Depreciation and amortisation13611592.694.497.693.888.887.189.991.488.088.880.5
Share-based compensation30.232.925.622.217.017.819.227.323.827.526.524.520.4
Buybacks94.41751971651240.00.09.212575.258.590.215.8
Dividends paid12493.20.00.0n/a0.00.025.632.631.530.729.328.4
Dividend per share$2.00$1.50n/an/an/an/an/an/an/an/an/an/a$0.60
Diluted shares, weighted63m62m60m58m54m54m55m55m54m52m50m48m47m
Shares outstanding at period end62m60m58m56m54m54m54m54m52m50m49m46m46m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020 †FY2021 †FY2022 †FY2023 †FY2024 †FY2025TTM
Funded by
Shareholders' equity2,5221,8641,8291,7421,7451,3041,4391,5911,4671,5401,5841,5531,460
Debt2,2881,7221,8261,5251,2921,2171,2501,2501,4051,3721,2841,3901,250
Operating lease liabilitiesn/an/an/an/an/a0.034.646.941.553.969.857.1n/a
Other liabilities2,1181,4061,116922917900818787800774793756826
Total liabilities and equity6,9294,9924,7724,1893,9533,4213,5413,6753,7133,7413,7313,7563,535
Owned
Fixed assets752499486453424396371363346338349369293
Goodwill1,4871,4221,4201,4461,4511,0331,1601,1631,3221,3311,3391,2911,134
Intangible assets1,8471,4081,3851,0721,099913928906997974948921806
Cash and equivalents1,129712739503266342365479189216209226397
Receivables495280261224226206159151137106109138119
Inventory617333309334330357314346449492477485433
Other assets601338171157157175245267274283299326353
Total assets6,9294,9924,7724,1893,9533,4213,5413,6753,7133,7413,7313,7563,535
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded-0.8%2.7%0.8%-7.0%
Profit growth, compoundedn/a-17.8%-36.6%n/a
Return on equity, average2.2%5.9%5.1%1.6%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Edgewell Personal Care's revenue in fiscal 2025?

Edgewell Personal Care (EPC) reported revenue of $2.2 billion for fiscal 2025, the year ended 30 September 2025, down 1.3% on the year before.

How much did Edgewell Personal Care earn in fiscal 2025?

Net income was $25 million for fiscal 2025, and diluted earnings per share $0.53.

What is Edgewell Personal Care's market cap?

The market cap of Edgewell Personal Care was $1.3 billion at the close of 9 October 2026.

Does Edgewell Personal Care pay a dividend?

Yes. Edgewell Personal Care declared $0.60 a share in dividends over the four quarters to 30 June 2026.

How much debt does Edgewell Personal Care have?

At 30 June 2026 Edgewell Personal Care carried $1.2 billion of debt and $397 million of cash.

Peers: Consumer Goods

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Colgate-Palmolive Co. CL$70.4 billion35.03863.6%14.9%5.2%33.152.4%
Haleon plc HLN *$41.7 billion19.0110.1%21.9%-1.8%0.521.9%
Estee Lauder Companies Inc. EL$35.8 billion196.064.8%5.2%5.0%1.921.4%
Kenvue Inc. KVUE$33.9 billion20.3015.7%17.1%1.8%0.804.7%
e.l.f. Beauty, Inc. ELF$6.4 billion109.145.1%7.2%31.2%0.71n/a
Interparfums Inc. IPAR$3.6 billion21.4319.3%17.3%2.9%0.112.9%
Coty Inc. COTY$2.5 billionn/a-20.2%-1.4%-1.5%1.0113.2%
Whirlpool Corp. WHR$1.9 billion9.874.8%4.2%-3.9%1.7418.4%
Stepan Co. SCL$1.4 billionn/a-0.2%0.8%7.6%0.532.5%
MasterBrand, Inc. MBC$1.3 billionn/a-4.9%-1.1%-0.0%0.70n/a
Edgewell Personal Care Co. EPC$1.3 billionn/a-6.4%-0.6%-7.0%0.862.2%
La-Z-Boy Inc. LZB$1.2 billion14.838.0%5.0%0.2%0.002.6%
All 23 in Consumer Goods
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Procter & Gamble Co. PG$351.6 billion22.8529.5%22.7%3.3%0.422.8%
Unilever plc UL *$135.8 billion12.8061.0%17.9%-3.8%1.683.7%
Ecolab Inc. ECL$79.0 billion37.8321.0%16.9%7.1%1.181.0%
Colgate-Palmolive Co. CL$70.4 billion35.03863.6%14.9%5.2%33.152.4%
Haleon plc HLN *$41.7 billion19.0110.1%21.9%-1.8%0.521.9%
Estee Lauder Companies Inc. EL$35.8 billion196.064.8%5.2%5.0%1.921.4%
Kenvue Inc. KVUE$33.9 billion20.3015.7%17.1%1.8%0.804.7%
SharkNinja, Inc. SN$26.1 billion51.6717.9%11.2%n/a0.240.6%
Church & Dwight Co. Inc. CHD$23.3 billion31.5317.1%17.5%2.7%0.511.2%
Somnigroup International Inc. SGI$13.1 billion24.8716.5%12.5%27.1%1.331.0%
Clorox Co. CLX$10.1 billion17.38652.2%n/a-5.4%44.245.9%
A. O. Smith Corp. AOS$7.8 billion15.6627.2%17.5%0.4%0.322.4%
e.l.f. Beauty, Inc. ELF$6.4 billion109.145.1%7.2%31.2%0.71n/a
Interparfums Inc. IPAR$3.6 billion21.4319.3%17.3%2.9%0.112.9%
Harley-Davidson, Inc. HOG$2.8 billion16.506.5%5.0%-5.2%0.722.7%
Coty Inc. COTY$2.5 billionn/a-20.2%-1.4%-1.5%1.0113.2%
Whirlpool Corp. WHR$1.9 billion9.874.8%4.2%-3.9%1.7418.4%
Stepan Co. SCL$1.4 billionn/a-0.2%0.8%7.6%0.532.5%
MasterBrand, Inc. MBC$1.3 billionn/a-4.9%-1.1%-0.0%0.70n/a
Edgewell Personal Care Co. EPC$1.3 billionn/a-6.4%-0.6%-7.0%0.862.2%
La-Z-Boy Inc. LZB$1.2 billion14.838.0%5.0%0.2%0.002.6%
Apogee Enterprises, Inc. APOG$849 million12.8512.8%7.2%3.0%0.642.6%
FOX Factory Holding Corp. FOXF$760 millionn/a-44.8%-18.3%1.6%0.76n/a
7 companies share its SEC industry code (Perfumes, Cosmetics & Other Toilet Preparations); the rest are the names nearest in size in its wider industry, Consumer Goods, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 20265 August 2026EDGAR
10-Q31 March 20266 May 2026EDGAR
10-Q31 December 20259 February 2026EDGAR
10-K30 September 202518 November 2025EDGAR
10-Q30 June 20255 August 2025EDGAR
10-Q31 March 20257 May 2025EDGAR
10-Q31 December 202410 February 2025EDGAR
10-K/A30 September 202421 November 2024EDGAR
10-K30 September 202414 November 2024EDGAR
10-Q30 June 20246 August 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install