greeksoup/ stock research
Stock research / United States / MBC · Wood Household Furniture, (No Upholstered) · NYSE

MasterBrand, Inc. (MBC)

Compare with another name

MasterBrand, Inc. (MBC) reported revenue of $815 million for Q2 FY2026, the quarter ended 28 June 2026, up 11.5% on the same quarter a year earlier. Net income was -$58 million, and diluted earnings per share $-0.38. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$815 millionup 11.5%
Net income-$58 million
Diluted EPS$-0.38
QuarterQ2 FY2026ended 28 June 2026

MasterBrand (MBC) in brief

MasterBrand (MBC) reported revenue of $2.7 billion for fiscal 2025, the year ended 28 December 2025, up 1.3% on the year before.
Read moreNet income was $27 million and diluted earnings per share $0.21. Revenue was $2.7 billion in fiscal 2024, $2.7 billion in fiscal 2023, $3.3 billion in fiscal 2022 and $2.9 billion in fiscal 2021. Net income in the same years was $126 million, $182 million, $155 million and $183 million. Over the twelve months to 28 June 2026, MasterBrand reported revenue of $2.8 billion and net loss of $97 million. MasterBrand had 203 million shares outstanding at the latest filed count. At 28 June 2026 it carried $1.4 billion of debt and $242 million of cash. At the close of 9 October 2026 the market cap of MasterBrand was $1.3 billion.

Ratios

From the filings

ROE-4.9%
ROCE-0.9%
Operating margin-1.1%
Net margin-3.5%
FCF margin2.7%
Interest cover-0.42
Debt to equity0.70
Cash conversionn/a
Share count, 1 year60.5%
Sales CAGR, 3 years-5.8%
Profit CAGR, 3 years-44.4%
EPS, TTM-$0.69

At the close of 9 October 2026

Price$6.62
Market cap$1.3 billion
Stock P/En/a
Price to book0.68
EV / EBITDA28.88
Dividend yieldn/a
Market cap / sales0.48
52-week high$13.82
52-week low$6.55
Price, 1 year-49.7%
Price CAGR, 3 years-16.8%
Price CAGR, 5 yearsn/a
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on long-term debt as MasterBrand, Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
MBCgreeksoup.ai
Daily prices to 9 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on MBC

Filings25 in twelve months: 14 current reports (8-K), about 5 regulation FD disclosure; 5 other events; 4 results of operations; 3 officer or director change; 2 shareholder vote
Planned insider sales4 Form 144 notices in twelve months, $853,961; latest 25 August 2026
Options tapeput/call 0.29 by open interest at the 9 October 2026 close; the straddle prices a 11.3% move to 16 October 2026
13F holders5 of the followed funds hold it; largest FMR LLC; 13 Schedule 13D or 13G filings in twelve months
Insider trading5 sales and 4 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest20.3 million shares short, 4.65 days to cover at 30 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue677677638676718668660731699645618815
Cost of revenue440454433446480464458491481477461610
Gross profit238223205231238203202240218168157206
Gross margin35%33%32%34%33%30%31%33%31%26%25%25%
SG&A140152138147166152154159168187156217
Operating income92.261.062.877.857.637.537.167.341.7-27.1-18.5-27.8
Operating margin14%9%10%12%8%6%6%9%6%-4%-3%-3%
Interest expense15.315.314.120.620.019.319.418.918.217.618.420.8
Pre-tax income77.943.249.060.139.419.817.349.023.4-43.4-36.1-48.5
Tax rate23%16%23%25%26%29%23%24%23%n/an/an/a
Net income59.736.137.545.329.114.013.337.318.1-42.0-15.4-57.6
Net margin9%5%6%7%4%2%2%5%3%-7%-2%-7%
Diluted EPS$0.46$0.28$0.29$0.35$0.22$0.11$0.10$0.29$0.14-$0.33-$0.12-$0.38
Operating cash flow14269.118.777.480.8115-31.484.855.486.9-133139
Capital expenditure10.035.97.011.316.346.39.818.115.934.413.210.2
Free cash flow13233.211.766.164.568.8-41.266.739.552.5-146129
Buybacks11.56.41.64.90.00.011.46.70.00.00.00.0
Shares outstanding127m127m127m127m127m128m127m127m127m127m128m203m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 5 fiscal years and the trailing twelve months

FY2021FY2022FY2023FY2024FY2025TTM
Revenue2,8553,2762,7262,7002,7352,777
Cost of revenue2,0712,3351,8251,8231,9072,029
Gross profit784940901877828748
Gross margin27.5%28.7%33.1%32.5%30.3%26.9%
Selling, general and administrative528648570603668727
Operating income234203306236119-31.7
Operating margin8.2%6.2%11.2%8.7%4.4%-1.1%
Interest expense0.02.265.274.074.175.0
Pre-tax income23821323916846.3-105
Income tax55.758.056.742.419.6-7.7
Effective tax rate23.4%27.2%23.8%25.2%42.3%n/a
Net income18315518212626.7-96.9
Net margin6.4%4.7%6.7%4.7%1.0%-3.5%
Diluted EPS$1.43$1.20$1.40$0.96$0.21-$0.69
Filing10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Revenue by product or service

FY2023FY2024FY2025Share
latest year
Dealer1,4461,4211,50054.9%
Retailer96792887832.1%
Builders31335235613.0%
DealerRetailerBuilders
2,726FY20232,700FY20242,735FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
United States2,5842,5762,62295.9%
Canada12610697.93.6%
Mexico16.118.514.60.5%
United StatesCanadaMexico
2,726FY20232,700FY20242,735FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow148236406292196148
Capital expenditure51.655.957.380.978.273.7
Free cash flow96.618034821111874.4
Free cash flow margin3.4%5.5%12.8%7.8%4.3%2.7%
Cash from investing-51.5-55.9-56.9-581-74.4-404
Cash from financing-110-215-300270-65.7373
Depreciation and amortisation62.264.564.377.393.5117
Share-based compensation9.310.917.821.916.122.3
Buybacks0.00.022.06.518.10.0
Diluted shares, weighted128m129m130m131m129m154m
Shares outstanding at period endn/a128m127m128m127m203m
Filing10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity2,4541,0091,1941,2951,3451,969
Debtn/a9627121,0209851,372
Operating lease liabilitiesn/a40.746.355.0175243
Other liabilitiesn/a518429560596896
Total liabilities and equityn/a2,5292,3822,9303,1004,480
Owned
Fixed assetsn/a353357482503833
Goodwill9269249251,1261,1281,318
Intangible assetsn/a350336571548889
Cash and equivalents141101149121183242
Receivablesn/a290203191150247
Inventoryn/a373250276269436
Other assetsn/a139163163319516
Total assetsn/a2,5292,3822,9303,1004,480
Filing10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/an/a-5.8%-0.0%
Profit growth, compoundedn/an/a-44.4%n/a
Return on equity, averagen/a10.0%9.0%2.0%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was MasterBrand's revenue in fiscal 2025?

MasterBrand (MBC) reported revenue of $2.7 billion for fiscal 2025, the year ended 28 December 2025, up 1.3% on the year before.

How much did MasterBrand earn in fiscal 2025?

Net income was $27 million for fiscal 2025, and diluted earnings per share $0.21.

What is MasterBrand's market cap?

The market cap of MasterBrand was $1.3 billion at the close of 9 October 2026.

How much debt does MasterBrand have?

At 28 June 2026 MasterBrand carried $1.4 billion of debt and $242 million of cash.

Peers: Consumer Goods

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
A. O. Smith Corp. AOS$7.8 billion15.6627.2%17.5%0.4%0.322.4%
e.l.f. Beauty, Inc. ELF$6.4 billion109.145.1%7.2%31.2%0.71n/a
Interparfums Inc. IPAR$3.6 billion21.4319.3%17.3%2.9%0.112.9%
Harley-Davidson, Inc. HOG$2.8 billion16.506.5%5.0%-5.2%0.722.7%
Coty Inc. COTY$2.5 billionn/a-20.2%-1.4%-1.5%1.0113.2%
Whirlpool Corp. WHR$1.9 billion9.874.8%4.2%-3.9%1.7418.4%
Stepan Co. SCL$1.4 billionn/a-0.2%0.8%7.6%0.532.5%
MasterBrand, Inc. MBC$1.3 billionn/a-4.9%-1.1%-0.0%0.70n/a
Edgewell Personal Care Co. EPC$1.3 billionn/a-6.4%-0.6%-7.0%0.862.2%
La-Z-Boy Inc. LZB$1.2 billion14.838.0%5.0%0.2%0.002.6%
Apogee Enterprises, Inc. APOG$849 million12.8512.8%7.2%3.0%0.642.6%
FOX Factory Holding Corp. FOXF$760 millionn/a-44.8%-18.3%1.6%0.76n/a
All 23 in Consumer Goods
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Procter & Gamble Co. PG$351.6 billion22.8529.5%22.7%3.3%0.422.8%
Unilever plc UL *$135.8 billion12.8061.0%17.9%-3.8%1.683.7%
Ecolab Inc. ECL$79.0 billion37.8321.0%16.9%7.1%1.181.0%
Colgate-Palmolive Co. CL$70.4 billion35.03863.6%14.9%5.2%33.152.4%
Haleon plc HLN *$41.7 billion19.0110.1%21.9%-1.8%0.521.9%
Estee Lauder Companies Inc. EL$35.8 billion196.064.8%5.2%5.0%1.921.4%
Kenvue Inc. KVUE$33.9 billion20.3015.7%17.1%1.8%0.804.7%
SharkNinja, Inc. SN$26.1 billion51.6717.9%11.2%n/a0.240.6%
Church & Dwight Co. Inc. CHD$23.3 billion31.5317.1%17.5%2.7%0.511.2%
Somnigroup International Inc. SGI$13.1 billion24.8716.5%12.5%27.1%1.331.0%
Clorox Co. CLX$10.1 billion17.38652.2%n/a-5.4%44.245.9%
A. O. Smith Corp. AOS$7.8 billion15.6627.2%17.5%0.4%0.322.4%
e.l.f. Beauty, Inc. ELF$6.4 billion109.145.1%7.2%31.2%0.71n/a
Interparfums Inc. IPAR$3.6 billion21.4319.3%17.3%2.9%0.112.9%
Harley-Davidson, Inc. HOG$2.8 billion16.506.5%5.0%-5.2%0.722.7%
Coty Inc. COTY$2.5 billionn/a-20.2%-1.4%-1.5%1.0113.2%
Whirlpool Corp. WHR$1.9 billion9.874.8%4.2%-3.9%1.7418.4%
Stepan Co. SCL$1.4 billionn/a-0.2%0.8%7.6%0.532.5%
MasterBrand, Inc. MBC$1.3 billionn/a-4.9%-1.1%-0.0%0.70n/a
Edgewell Personal Care Co. EPC$1.3 billionn/a-6.4%-0.6%-7.0%0.862.2%
La-Z-Boy Inc. LZB$1.2 billion14.838.0%5.0%0.2%0.002.6%
Apogee Enterprises, Inc. APOG$849 million12.8512.8%7.2%3.0%0.642.6%
FOX Factory Holding Corp. FOXF$760 millionn/a-44.8%-18.3%1.6%0.76n/a
No other company here shares its SEC industry code (Wood Household Furniture, (No Upholstered)); these are the names nearest in size in its wider industry, Consumer Goods, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q28 June 20265 August 2026EDGAR
10-Q29 March 20266 May 2026EDGAR
10-K28 December 202513 February 2026EDGAR
10-Q28 September 20255 November 2025EDGAR
10-Q29 June 20256 August 2025EDGAR
10-Q30 March 20257 May 2025EDGAR
10-K29 December 202419 February 2025EDGAR
10-Q29 September 20246 November 2024EDGAR
10-Q30 June 20247 August 2024EDGAR
10-Q31 March 20248 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install