Davita (DVA) FY2025 results: revenue $13.6 billion, up 6.5% on the year
Davita Inc. (DVA) reported revenue of $13.6 billion for fiscal 2025, the year ended 31 December 2025, up 6.5% on the year before. Net income was $747 million, down 20.2%, and diluted earnings per share $9.84. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Revenue grew in quarter and year: Q4 total revenues were $3.620 billion, up from $3.295 billion a year earlier. Full-year revenues were $13.643 billion, against $12.816 billion in 2024.
- Adjusted EPS above GAAP EPS: Adjusted diluted EPS from continuing operations was $3.40 in Q4 and $10.78 for the year, against $9.68 in 2024. GAAP diluted EPS from continuing operations was $2.94 in Q4 and $9.51 for the year.
- Treatments steady, per day slightly lower: U.S. dialysis treatments were 7,264,520 in Q4, an average of 91,608 per day, down (0.1)% from Q3.
- Revenue per treatment rose on rates: Average patient service revenue per treatment was $422.60 in Q4, up $12.01 from $410.59 in Q3. The company cited reimbursement rates, normal fluctuations, mix and flu vaccine seasonality.
- Patient care cost per treatment rose: Patient care costs were $279.60 per treatment in Q4, against $273.54 in Q3. The company cited health benefit expense and medical supply costs for the quarter change.
From this 10-K
DaVita is a kidney care provider, treating patients at every stage from slowing the progression of the disease to supporting transplantation, at home, in its dialysis centres, in hospital and in skilled nursing facilities. The filing describes five stages of chronic kidney disease, graded by how well the kidneys filter waste and fluid out of the blood, and a patient at stage five has kidneys that have lost nearly all function. Because that loss is normally irreversible, those patients need continued dialysis or a kidney transplant to stay alive. At 31 December 2025 the company provided outpatient haemodialysis in the United States through 2,657 centres in 46 states and the District of Columbia.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 13,643 | 12,816 | 12,140 | +6.5% | |
| Operating income | 2,044 | 2,090 | 1,603 | -2.2% | |
| Operating margin | 15.0% | 16.3% | 13.2% | ||
| Interest expense | 540 | 435 | 374 | +24.1% | |
| Pre-tax income | 1,347 | 1,530 | 1,177 | -12.0% | |
| Income tax | 293 | 280 | 220 | +4.8% | |
| Effective tax rate | 21.8% | 18.3% | 18.7% | ||
| Net income | 747 | 936 | 692 | -20.2% | |
| Net margin | 5.5% | 7.3% | 5.7% | ||
| Diluted EPS | $9.84 | $10.73 | $7.42 | -8.3% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,886 | 2,022 | 2,059 | -6.7% | |
| Capital expenditure | 576 | 555 | 568 | +3.7% | |
| Free cash flow | 1,311 | 1,467 | 1,491 | -10.6% | |
| Free cash flow margin | 9.6% | 11.4% | 12.3% | ||
| Cash from investing | -655 | -771 | -772 | ||
| Cash from financing | -1,375 | -817 | -1,170 | ||
| Depreciation and amortisation | 708 | 716 | 736 | -1.1% | |
| Share-based compensation | 140 | 103 | 112 | +36.2% | |
| Buybacks | 1,308 | 1,386 | 272 | -5.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | ||
| Diluted shares, weighted | 76m | 87m | 93m | -13.0% | |
| Shares outstanding at period end | 69m | 81m | 89m | -14.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -651 | 121 | 1,056 | ||
| Non-controlling interest | 277 | 275 | 188 | +0.9% | |
| Redeemable equity | 1,532 | 1,695 | 1,499 | -9.6% | |
| Debt | 10,273 | 9,447 | 8,392 | +8.7% | |
| Operating lease liabilities | 2,176 | 2,210 | 2,330 | -1.5% | |
| Other liabilities | 3,873 | 3,537 | 3,428 | +9.5% | |
| Total liabilities and equity | 17,480 | 17,285 | 16,894 | +1.1% | |
| Fixed assets | 2,813 | 2,941 | 3,074 | -4.4% | |
| Goodwill | 7,545 | 7,375 | 7,113 | +2.3% | |
| Intangible assets | 222 | 197 | 203 | +12.5% | |
| Investments | 65.3 | 84.7 | 59.5 | -23.0% | |
| Cash and equivalents | 676 | 795 | 380 | -14.9% | |
| Receivables | 2,415 | 2,147 | 1,987 | +12.5% | |
| Inventory | 161 | 135 | 143 | +19.4% | |
| Other assets | 3,583 | 3,611 | 3,935 | -0.8% | |
| Total assets | 17,480 | 17,285 | 16,894 | +1.1% |
10-K for the year ended 31 December 2025, filed 11 February 2026: the filing.