greeksoup/ stock research

Davita (DVA) Q3 FY2025 earnings: revenue $3.4 billion, up 4.8% on the year

Davita Inc. (DVA) reported revenue of $3.4 billion for Q3 FY2025, the quarter ended 30 September 2025, up 4.8% on the same quarter a year earlier. Net income was $150 million, down 30.0% on the year, and diluted earnings per share $2.04. The figures are the company's own, from the 10-Q it filed with the SEC on 29 October 2025.

Revenue
$3.4 billion
+4.8% on the year · +1.2% on the quarter
Q4 FY2023Q3 FY2025
Operating margin
14.8%
16.4% a year earlier
Q4 FY2023Q3 FY2025
Net income
$150 million
-30.0% on the year · -24.6% on the quarter
Q4 FY2023Q3 FY2025
Diluted EPS
$2.04
-18.4% on the year · -20.9% on the quarter
Q4 FY2023Q3 FY2025

this quarterthe same quarter a year earlierHover a bar for its figure.

Income statement (profit and loss)

$ millionQ3 FY2025Q2 FY2025Q3 FY2024On the quarterOn the yearLast 8 quarters
Revenue3,4203,3803,264+1.2%+4.8%
Operating income506538535-6.0%-5.4%
Operating margin14.8%15.9%16.4%
Pre-tax income309369373-16.3%-17.3%
Income tax68.693.777.7-26.8%-11.7%
Effective tax rate22.2%25.4%20.8%
Net income150199215-24.6%-30.0%
Net margin4.4%5.9%6.6%
Diluted EPS$2.04$2.58$2.50-20.9%-18.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionQ3 FY2025Q2 FY2025Q3 FY2024On the quarterOn the yearLast 8 quarters
Operating cash flow842324810+159.5%+3.8%
Capital expenditure166121139+37.2%+19.4%
Free cash flow675203671+232.5%+0.6%
Free cash flow margin19.7%6.0%20.6%
Cash from investing-263-67.2-146
Cash from financing-5824.4-7.9
Depreciation and amortisation177175187+1.6%-5.1%
Share-based compensation39.032.826.6+18.8%+46.8%
Buybacks240284408-15.4%-41.2%
Dividends paid0.00.00.0
Diluted shares, weighted74m77m86m-4.6%-14.0%
Shares outstanding at period end71m74m83m-4.4%-14.1%

Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.

Balance sheet

$ millionQ3 FY2025Q2 FY2025Q3 FY2024On the quarterOn the yearLast 8 quarters
Shareholders' equity-572-370387
Non-controlling interest268262200+2.3%+33.9%
Redeemable equity1,6451,6611,633-1.0%+0.7%
Debt10,24710,2619,557-0.1%+7.2%
Operating lease liabilities2,1002,1252,237-1.2%-6.2%
Other liabilities3,8693,5543,490+8.9%+10.8%
Total liabilities and equity17,55617,49317,504+0.4%+0.3%
Fixed assets2,8532,8542,940-0.0%-2.9%
Goodwill7,5447,4667,228+1.0%+4.4%
Intangible assets220212198+3.8%+11.0%
Investments70.769.754.8+1.3%+28.8%
Cash and equivalents7067081,071-0.3%-34.1%
Receivables2,3332,4412,267-4.4%+2.9%
Inventory139146129-4.9%+7.8%
Other assets3,6903,5953,617+2.6%+2.0%
Total assets17,55617,49317,504+0.4%+0.3%

Questions

What was Davita's revenue in Q3 FY2025?

Davita (DVA) reported revenue of $3.4 billion for Q3 FY2025, the quarter ended 30 September 2025, up 4.8% on the same quarter a year earlier.

How much did Davita earn in Q3 FY2025?

Net income for Q3 FY2025 was $150 million, down 30.0% on the year, and diluted earnings per share $2.04.

When did Davita report Q3 FY2025 results?

Davita filed its 10-Q for the quarter ended 30 September 2025 with the SEC on 29 October 2025.

Quarterly results, the last 20 quarters

Q4 FY2021 *Q1 FY2022Q2 FY2022Q3 FY2022Q4 FY2022 *Q1 FY2023Q2 FY2023Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026Q3 FY2026
Revenue2,9442,8182,9272,9492,9172,8733,0003,1213,1463,0713,1873,2643,2953,2243,3803,4203,6203,4163,5543,578
Operating income389338433312256312405496390484506535565439538506561482579499
Operating margin13%12%15%11%9%11%14%16%12%16%16%16%17%14%16%15%16%14%16%14%
Pre-tax income315263349207147215295378289372371373414286369309383341435359
Tax rate21%22%18%21%23%20%17%18%20%18%19%21%16%19%25%22%20%19%21%25%
Net income18716222510568.1116179247151240223215259163199150234198265223
Net margin6%6%8%4%2%4%6%8%5%8%7%7%8%5%6%4%6%6%7%6%
Diluted EPS$1.81$1.61$2.30$1.13$0.74$1.25$1.91$2.62$1.62$2.65$2.50$2.50$3.09$2.00$2.58$2.04$3.29$2.87$4.02$3.40
Operating cash flow530322188711344463450661485-135799810548180324842541321490519
Capital expenditure190123142144194148124137159121125139171143121166145102170159
Free cash flow34019945.8567150315326524326-25667467137736.8203675395219320359
Buybacks6562363811850.00.00.00.027225136240836551028424027419618173.0
Dividends paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0n/an/an/a
Shares outstanding97m95m92m90m90m91m91m91m89m90m85m83m81m77m74m71m69m64m64m63m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS, and its diluted share count where shown, are from the company's results press release for that quarter, checked against the company's filed figures or a second data source. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

10-Q for the period ended 30 September 2025, filed 29 October 2025: the filing.