greeksoup/ stock research

Deluxe (DLX) FY2021 results: revenue $2.0 billion, up 12.9% on the year

Deluxe Corp. (DLX) reported revenue of $2.0 billion for fiscal 2021, the year ended 31 December 2021, up 12.9% on the year before. Net income was $63 million, up 1094.4%, and diluted earnings per share $1.45. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$2.0 billion
+12.9% on the year
FY2014FY2021
Operating margin
7.0%
2.3% a year earlier
FY2014FY2021
Net income
$63 million
+1,094.4% on the year
FY2014FY2021
Diluted EPS
$1.45
+1,218.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,0221,7912,009+12.9%
Cost of revenue884731813+21.0%
Gross profit1,1381,0601,196+7.4%
Gross margin56.3%59.2%59.5%
Selling, general and administrative941840892+12.1%
Operating income14240.7-188+249.0%
Operating margin7.0%2.3%-9.4%
Interest expense55.623.134.7+140.1%
Pre-tax income93.826.8-216+250.0%
Income tax31.021.58.0+44.5%
Effective tax rate33.1%80.1%n/a
Net income62.65.2-224+1,094.4%
Net margin3.1%0.3%-11.1%
Diluted EPS$1.45$0.11-$5.20+1,218.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow211218287-3.1%
Capital expendituren/an/a66.6
Free cash flown/an/a220
Free cash flow marginn/an/a11.0%
Cash from investing-1,067-56.1-72.4
Cash from financing913-111-190
Depreciation and amortisation149111126+34.3%
Share-based compensation29.521.819.7+35.1%
Buybacks0.014.0119
Dividends paid51.750.751.7+1.8%
Dividend per share$1.20$1.20$1.200.0%
Diluted shares, weighted43m42m43m+1.6%
Shares outstanding at period end43m42m42m+1.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity575513571+11.9%
Non-controlling interestn/an/a0.0
Debt1,683840884+100.4%
Operating lease liabilities56.428.333.6+99.1%
Finance lease liabilities27.40.1n/a+19,475.7%
Other liabilities733460455+59.2%
Total liabilities and equity3,0741,8421,943+66.9%
Fixed assets12688.796.5+42.0%
Goodwill1,430703774+103.4%
Intangible assets511247276+107.0%
Investments47.245.945.0+2.8%
Cash and equivalents41.212373.6-66.5%
Receivables198162163+22.2%
Inventory34.940.139.9-13.0%
Other assets686433474+58.6%
Total assets3,0741,8421,943+66.9%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.