greeksoup/ stock research

Dollar Tree (DLTR) FY2021 results: revenue $26.3 billion, up 3.2% on the year

Dollar Tree, Inc. (DLTR) reported revenue of $26.3 billion for fiscal 2021, the year ended 29 January 2022, up 3.2% on the year before. Net income was $1.3 billion, down 1.0%, and diluted earnings per share $5.80. The figures are the company's own, from the 10-K it filed with the SEC on 15 March 2022.

Revenue
$26.3 billion
+3.2% on the year
FY2014FY2021
Operating margin
6.9%
7.4% a year earlier
FY2014FY2021
Net income
$1.3 billion
-1.0% on the year
FY2014FY2021
Diluted EPS
$5.80
+2.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue26,32125,50923,611+3.2%
Cost of revenue18,58417,72116,570+4.9%
Gross profit7,7267,7887,041-0.8%
Gross margin29.4%30.5%29.8%
Selling, general and administrative5,9265,9005,466+0.4%
Operating income1,8111,8881,262-4.1%
Operating margin6.9%7.4%5.3%
Pre-tax income1,6321,7401,099-6.2%
Income tax304398272-23.5%
Effective tax rate18.6%22.9%24.7%
Net income1,3281,342827-1.0%
Net margin5.0%5.3%3.5%
Diluted EPS$5.80$5.65$3.47+2.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,4322,7161,870-47.3%
Capital expenditure1,0218991,035+13.6%
Free cash flow4101,818835-77.4%
Free cash flow margin1.6%7.1%3.5%
Cash from investing-1,020-890-1,020
Cash from financing-836-950-710
Depreciation and amortisation716687645+4.3%
Share-based compensation79.983.961.4-4.8%
Buybacks950400200+137.5%
Diluted shares, weighted229m237m238m-3.5%
Shares outstanding at period end225m233m237m-3.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity7,7187,2856,255+5.9%
Debt3,4173,2263,772+5.9%
Operating lease liabilities5,1465,0664,980+1.6%
Other liabilities5,4415,1194,568+6.3%
Total liabilities and equity21,72220,69619,575+5.0%
Fixed assets4,4774,1163,882+8.8%
Goodwill1,9841,9841,9830.0%
Intangible assetsn/an/a0.0
Cash and equivalents9851,417539-30.5%
Receivablesn/an/a113
Other assets14,27513,17913,057+8.3%
Total assets21,72220,69619,575+5.0%

10-K for the year ended 29 January 2022, filed 15 March 2022: the filing.