greeksoup/ stock research

Dollar Tree (DLTR) FY2020 results: revenue $25.5 billion, up 8.0% on the year

Dollar Tree, Inc. (DLTR) reported revenue of $25.5 billion for fiscal 2020, the year ended 30 January 2021, up 8.0% on the year before. Net income was $1.3 billion, up 62.3%, and diluted earnings per share $5.65. The figures are the company's own, from the 10-K it filed with the SEC on 15 March 2022.

Revenue
$25.5 billion
+8.0% on the year
FY2013FY2020
Operating margin
7.4%
5.3% a year earlier
FY2013FY2020
Net income
$1.3 billion
+62.3% on the year
FY2013FY2020
Diluted EPS
$5.65
+62.8% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue25,50923,61122,823+8.0%
Cost of revenue17,72116,57015,876+6.9%
Gross profit7,7887,0416,948+10.6%
Gross margin30.5%29.8%30.4%
Selling, general and administrative5,9005,4665,160+8.0%
Operating income1,8881,262-940+49.6%
Operating margin7.4%5.3%-4.1%
Pre-tax income1,7401,099-1,309+58.4%
Income tax398272282+46.4%
Effective tax rate22.9%24.7%n/a
Net income1,342827-1,591+62.3%
Net margin5.3%3.5%-7.0%
Diluted EPS$5.65$3.47-$6.66+62.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow2,7161,8701,766+45.3%
Capital expenditure8991,035817-13.1%
Free cash flow1,818835949+117.7%
Free cash flow margin7.1%3.5%4.2%
Cash from investing-890-1,020-817
Cash from financing-950-710-1,600
Depreciation and amortisation687645621+6.4%
Share-based compensation83.961.463.1+36.6%
Buybacks4002000.0+100.0%
Diluted shares, weighted237m238m239m-0.4%
Shares outstanding at period end233m237m238m-1.4%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity7,2856,2555,643+16.5%
Debt3,2263,7724,300-14.5%
Operating lease liabilities5,0664,9800.0+1.7%
Other liabilities5,1194,5683,558+12.1%
Total liabilities and equity20,69619,57513,501+5.7%
Fixed assets4,1163,8823,445+6.0%
Goodwill1,9841,9832,297+0.1%
Intangible assetsn/a0.0289
Cash and equivalents1,417539422+162.7%
Receivablesn/a113101
Other assets13,17913,0576,948+0.9%
Total assets20,69619,57513,501+5.7%

10-K for the year ended 30 January 2021, filed 15 March 2022: the filing.