greeksoup/ stock research

Dollar Tree (DLTR) FY2011 results: revenue $6.6 billion, up 12.7% on the year

Dollar Tree, Inc. (DLTR) reported revenue of $6.6 billion for fiscal 2011, the year ended 28 January 2012, up 12.7% on the year before. Net income was $488 million, up 22.9%, and diluted earnings per share $2.02. The figures are the company's own, from the 10-K/A it filed with the SEC on 22 March 2012.

Revenue
$6.6 billion
+12.7% on the year
FY2008FY2011
Operating margin
11.8%
10.7% a year earlier
FY2008FY2011
Net income
$488 million
+22.9% on the year
FY2008FY2011
Diluted EPS
$2.02
+30.0% on the year
FY2008FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue6,6305,8825,231+12.7%
Cost of revenue4,2523,7683,374+12.8%
Gross profit2,3782,0881,857+13.9%
Gross margin35.9%35.5%35.5%
Selling, general and administrative1,5961,4581,344+9.5%
Operating income782630513+24.1%
Operating margin11.8%10.7%9.8%
Pre-tax income780630508+23.7%
Income tax291233187+25.2%
Effective tax rate37.4%36.9%36.9%
Net income488397320+22.9%
Net margin7.4%6.8%6.1%
Diluted EPS$2.02$1.55$1.19+30.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow686519581+32.4%
Capital expenditure250179165+40.0%
Free cash flow436340416+28.4%
Free cash flow margin6.6%5.8%8.0%
Cash from investing-86.1-374-212
Cash from financing-623-404-161
Depreciation and amortisation164160158+2.6%
Share-based compensation31.628.321.7+11.7%
Buybacks646417191+54.9%
Diluted shares, weighted242m256m270m-5.3%
Shares outstanding at period end231m247m263m-6.3%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity1,3451,4591,429-7.8%
Debt266266268-0.4%
Other liabilities718655593+9.7%
Total liabilities and equity2,3292,3802,290-2.2%
Fixed assets825741714+11.4%
Goodwill1731731330.0%
Investments0.017527.8
Cash and equivalents288311572-7.4%
Other assets1,042980843+6.3%
Total assets2,3292,3802,290-2.2%

10-K/A for the year ended 28 January 2012, filed 22 March 2012: the filing.