Dropbox (DBX) FY2025 results: revenue $2.5 billion, down 1.1% on the year
Dropbox, Inc. (DBX) reported revenue of $2.5 billion for fiscal 2025, the year ended 31 December 2025, down 1.1% on the year before. Net income was $508 million, up 12.4%, and diluted earnings per share $1.86. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Quarter revenue down 1.1 percent: Fourth quarter revenue was $636.2 million, down 1.1% year-over-year. Excluding FormSwift, revenue grew 0.4% year-over-year.
- Full-year revenue down 1.1 percent: Full-year revenue was $2.521 billion, down 1.1%. Excluding FormSwift, revenue grew 0.2% for the year.
- Non-GAAP operating margin rose 1.3 points: Non-GAAP operating margin was 38.2%, against 36.9% a year earlier.
- Gross margin lower year-over-year: GAAP gross margin was 79.2%, against 81.2%. Non-GAAP gross margin was 80.8%, against 83.1%.
- Quarter operating cash flow and unlevered FCF: Operating cash flow was $235.4 million and unlevered free cash flow was $250.5 million, against $213.8 million and $210.5 million.
From this 10-K
Dropbox, founded in 2007, runs an online platform where people and teams store files, sync them across devices, share them and work on them together. Anyone can sign up for the free Basic plan through the website or app and upgrade to a paid Personal or Business plan. At December 31, 2025 it had 18.08 million paying users, including approximately 575,000 paying Dropbox Business teams.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 2,521 | 2,548 | 2,502 | -1.1% | |
| Cost of revenue | 501 | 445 | 478 | +12.5% | |
| Gross profit | 2,020 | 2,103 | 2,023 | -3.9% | |
| Gross margin | 80.1% | 82.5% | 80.9% | ||
| Research and development | 732 | 915 | 936 | -20.0% | |
| Operating income | 689 | 486 | 539 | +41.7% | |
| Operating margin | 27.3% | 19.1% | 21.5% | ||
| Pre-tax income | 618 | 510 | 554 | +21.1% | |
| Income tax | 109 | 57.5 | 101 | +89.9% | |
| Effective tax rate | 17.7% | 11.3% | 18.2% | ||
| Net income | 508 | 452 | 454 | +12.4% | |
| Net margin | 20.2% | 17.7% | 18.1% | ||
| Diluted EPS | $1.86 | $1.40 | $1.31 | +32.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 952 | 894 | 784 | +6.5% | |
| Capital expenditure | 21.0 | 22.5 | 24.3 | -6.7% | |
| Free cash flow | 931 | 872 | 759 | +6.8% | |
| Free cash flow margin | 36.9% | 34.2% | 30.4% | ||
| Cash from investing | 112 | 444 | 395 | -74.8% | |
| Cash from financing | -1,531 | -587 | -799 | ||
| Depreciation and amortisation | 158 | 137 | 170 | +14.9% | |
| Share-based compensation | 301 | 346 | 338 | -13.2% | |
| Buybacks | 1,714 | 1,242 | 540 | +38.0% | |
| Diluted shares, weighted | 273m | 323m | 346m | -15.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -1,797 | -752 | -166 | ||
| Debt | 2,834 | 2,354 | 1,378 | +20.4% | |
| Operating lease liabilities | 356 | 250 | 311 | +42.1% | |
| Finance lease liabilities | 202 | 204 | 168 | -1.0% | |
| Other liabilities | 1,251 | 1,269 | 1,292 | -1.5% | |
| Total liabilities and equity | 2,845 | 3,325 | 2,984 | -14.4% | |
| Fixed assets | 378 | 359 | 309 | +5.5% | |
| Goodwill | 455 | 443 | 402 | +2.7% | |
| Intangible assets | 33.7 | 54.9 | 58.1 | -38.6% | |
| Investments | 147 | 266 | 741 | -44.8% | |
| Cash and equivalents | 891 | 1,328 | 615 | -32.9% | |
| Receivables | 79.1 | 70.4 | 68.7 | +12.4% | |
| Other assets | 861 | 804 | 789 | +7.0% | |
| Total assets | 2,845 | 3,325 | 2,984 | -14.4% |
10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.