greeksoup/ stock research

Dropbox (DBX) FY2017 results: revenue $1.1 billion, up 31.0% on the year

Dropbox, Inc. (DBX) reported revenue of $1.1 billion for fiscal 2017, the year ended 31 December 2017, up 31.0% on the year before. Net income was -$112 million, and diluted earnings per share $-0.57. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2019.

Revenue
$1.1 billion
+31.0% on the year
FY2016FY2017
Operating margin
-10.3%
-22.9% a year earlier
FY2016FY2017
Net income
-$112 million
FY2016FY2017
Diluted EPS
-$0.57
FY2016FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016On the yearLast 8 years
Revenue1,107845+31.0%
Cost of revenue369391-5.6%
Gross profit738454+62.5%
Gross margin66.7%53.8%
Research and development380290+31.3%
Operating income-114-194
Operating margin-10.3%-22.9%
Pre-tax income-112-205
Income tax0.25.2-96.2%
Net income-112-210
Net margin-10.1%-24.9%
Diluted EPS-$0.57-$1.11
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016On the yearLast 8 years
Operating cash flow330253+30.8%
Capital expenditure25.3115-78.0%
Free cash flow305137+122.0%
Free cash flow margin27.6%16.3%
Cash from investing-23.9-118
Cash from financing-232-134
Depreciation and amortisation181191-5.2%
Share-based compensation165148+11.5%

Balance sheet

$ millionFY2017FY2016On the yearLast 8 years
Shareholders' equity103123-16.2%
Debt0.0n/a
Other liabilities917n/a
Total liabilities and equity1,020n/a
Fixed assets342n/a
Goodwill98.996.0+3.0%
Intangible assets17.0n/a
Investments0.0n/a
Cash and equivalents430353+21.9%
Receivables29.3n/a
Other assets103n/a
Total assets1,020n/a

10-K for the year ended 31 December 2017, filed 25 February 2019: the filing.