Dropbox (DBX) Q3 FY2025 earnings: revenue $634 million, down 0.7% on the year

Dropbox, Inc. (DBX) reported revenue of $634 million for Q3 FY2025, the quarter ended 30 September 2025, down 0.7% on the same quarter a year earlier. Net income was $124 million, up 16.0% on the year, and diluted earnings per share $0.47. The figures are the company's own, from the 10-Q it filed with the SEC on 7 November 2025.

Revenue$634 milliondown 0.7%

Net income$124 millionup 16.0%

Diluted EPS$0.47

QuarterQ3 FY2025ended 30 September 2025

The quarter, against the one before and a year earlier

Line	Q3 FY2025	Q2 FY2025	Q3 FY2024	Change on the year
Revenue	634	626	639	-0.7%
Cost of revenue	128	124	112	+15.1%
Gross profit	506	502	527	-4.0%
Gross margin	79.8%	80.2%	82.5%
Research and development	182	184	226	-19.2%
Operating income	175	168	128	+36.7%
Operating margin	27.5%	26.9%	20.0%
Pre-tax income	157	148	133	+18.5%
Income tax	33.4	22.2	26.0	+28.5%
Effective tax rate	21.2%	15.0%	19.6%
Net income	124	126	107	+16.0%
Net margin	19.5%	20.1%	16.7%
Diluted EPS	$0.47	$0.45	$0.34	+38.2%

$ million except per share.

Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow and capital returned

Line	Q3 FY2025	Q2 FY2025	Q3 FY2024	Change on the year
Operating cash flow	302	260	274	+10.2%
Capital expenditure	8.4	2.0	4.1	+104.9%
Free cash flow	294	258	270	+8.7%
Free cash flow margin	46.3%	41.3%	42.3%
Cash from investing	17.8	12.4	153	-88.4%
Cash from financing	-324	-488	-431	n/a
Depreciation and amortisation	39.6	38.9	35.4	+11.9%
Share-based compensation	78.6	77.7	92.3	-14.8%
Buybacks	390	410	349	+11.8%
Diluted shares, weighted	265m	277m	316m	-16.2%

Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.

Balance sheet at quarter end

Line	Q3 FY2025	Q2 FY2025	Q3 FY2024	Change on the year
Shareholders' equity	-1,531	-1,306	-546	n/a
Debt	2,498	2,354	1,381	+81.0%
Operating lease liabilities	367	318	265	+38.4%
Finance lease liabilities	206	200	189	+9.1%
Other liabilities	1,256	1,212	1,289	-2.5%
Total liabilities and equity	2,796	2,779	2,577	+8.5%
Fixed assets	377	362	346	+9.0%
Goodwill	453	452	443	+2.4%
Intangible assets	40.4	42.5	62.2	-35.0%
Investments	195	218	373	-47.9%
Cash and equivalents	731	736	518	+41.2%
Receivables	73.9	75.8	69.5	+6.3%
Other assets	926	892	765	+20.9%
Total assets	2,796	2,779	2,577	+8.5%

Quarterly results, the last 12 quarters

	Q3 FY2023	Q4 FY2023 *	Q1 FY2024	Q2 FY2024	Q3 FY2024	Q4 FY2024 *	Q1 FY2025	Q2 FY2025	Q3 FY2025	Q4 FY2025 *	Q1 FY2026	Q2 FY2026
Revenue	633	635	631	634	639	644	625	626	634	636	630	632
Cost of revenue	120	122	106	107	112	121	117	124	128	132	128	125
Gross profit	513	513	526	528	527	523	508	502	506	504	501	506
Gross margin	81%	81%	83%	83%	83%	81%	81%	80%	80%	79%	80%	80%
R&D	216	222	219	227	226	243	178	184	182	187	184	188
Operating income	131	267	144	127	128	87.9	184	168	175	162	173	165
Operating margin	21%	42%	23%	20%	20%	14%	29%	27%	28%	25%	27%	26%
Pre-tax income	136	272	151	134	133	92.4	170	148	157	143	141	118
Tax rate	16%	17%	12%	17%	20%	-11%	11%	15%	21%	24%	19%	19%
Net income	114	227	132	110	107	103	150	126	124	109	114	95.8
Net margin	18%	36%	21%	17%	17%	16%	24%	20%	20%	17%	18%	15%
Diluted EPS	$0.33	$0.66	$0.39	$0.34	$0.34	$0.34	$0.51	$0.45	$0.47	$0.43	$0.48	$0.42
Operating cash flow	256	200	176	231	274	214	154	260	302	235	204	238
Capital expenditure	9.4	10.0	9.2	5.9	4.1	3.3	0.1	2.0	8.4	10.5	1.2	3.3
Free cash flow	246	190	166	225	270	210	154	258	294	225	203	235
Buybacks	104	106	279	260	349	353	499	410	390	415	367	330
Filing	10-Q	10-K	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K	10-Q	10-Q

Each quarter as filed, linked to its filing.

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Source

10-Q for the period ended 30 September 2025, filed 7 November 2025, accession 0001467623-25-000129: the filing on EDGAR. All of Dropbox, Inc.'s filings: EDGAR company page.

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install