Costar Group (CSGP) FY2025 results: revenue $3.2 billion, up 18.7% on the year
Costar Group, Inc. (CSGP) reported revenue of $3.2 billion for fiscal 2025, the year ended 31 December 2025, up 18.7% on the year before. Net income was $7 million, down 95.0%, and diluted earnings per share $0.02. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 7 new, 4 kept.
- Full-year revenue grew 19%: Full-year 2025 revenue was $3.2 billion, up 19% from $2.7 billion in 2024.
- Net income $7 million after deal costs: Full-year net income was $7 million, affected by acquisition costs; diluted EPS was $0.02.
- Adjusted EBITDA up 83% for the year: Full-year Adjusted EBITDA was $442 million, up 83% from $241 million in 2024.
- Commercial Adjusted EBITDA grew: Commercial Real Estate Adjusted EBITDA was $177 million in Q4, up from $162 million, and $672 million for the year, up from $602 million.
- Homes.com network scale: Management describes the Homes.com Network as reaching 108 million average monthly unique visitors in 2025, with over 2.1 billion views.
From this 10-K
CoStar Group provides online real estate marketplaces, information, analytics and 3D digital twin technology for the property markets. It owns and operates marketplaces in the United States, Australia, Europe, Canada and Asia-Pacific. Underneath all of it is a database it has spent more than 35 years building and acquiring, covering homes, schools, communities, commercial properties, leasing, sales, comparable sales, tenants and demand statistics, with digital images, drone videos, 3D tours, plot maps and floor plans, and running to hundreds of data fields: zoning, building and unit characteristics, tax assessments, true ownership, lease comparables, vacancies and concessions, mortgage and deed information, income and expense histories, tenant names and credit scores, lease expirations and forecasts. It has over 8,000 employees in 20 countries. During the fourth quarter of 2025 it changed its segments from geography-based to product-based, leaving Commercial Real Estate and Residential Real Estate.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 3,247 | 2,736 | 2,455 | +18.7% | |
| Cost of revenue | 686 | 558 | 492 | +22.8% | |
| Gross profit | 2,561 | 2,178 | 1,964 | +17.6% | |
| Gross margin | 78.9% | 79.6% | 80.0% | ||
| Operating income | -72.0 | 5.0 | 282 | ||
| Operating margin | -2.2% | 0.2% | 11.5% | ||
| Interest expense | 19.0 | 27.0 | 31.0 | -29.6% | |
| Pre-tax income | 30.0 | 210 | 501 | -85.7% | |
| Income tax | 23.0 | 71.0 | 127 | -67.6% | |
| Effective tax rate | 76.7% | 33.8% | 25.3% | ||
| Net income | 7.0 | 139 | 375 | -95.0% | |
| Net margin | 0.2% | 5.1% | 15.3% | ||
| Diluted EPS | $0.02 | $0.34 | $0.92 | -94.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 430 | 393 | 490 | +9.5% | |
| Capital expenditure | 307 | 579 | 118 | -47.0% | |
| Free cash flow | 123 | -186 | 372 | ||
| Free cash flow margin | 3.8% | -6.8% | 15.1% | ||
| Cash from investing | -2,816 | -913 | -239 | ||
| Cash from financing | -559 | -14.0 | -4.0 | ||
| Depreciation and amortisation | 263 | 147 | 108 | +79.0% | |
| Share-based compensation | 194 | 89.0 | 85.0 | +118.0% | |
| Buybacks | 500 | 0.0 | 0.0 | ||
| Diluted shares, weighted | 421m | 408m | 407m | +3.2% | |
| Shares outstanding at period end | 418m | 410m | 408m | +2.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 8,334 | 7,554 | 7,339 | +10.3% | |
| Non-controlling interest | 37.0 | 0.0 | n/a | ||
| Debt | 993 | 1,000 | 1,000 | -0.7% | |
| Operating lease liabilities | 117 | 94.0 | 66.0 | +24.5% | |
| Finance lease liabilities | 6.0 | 10.0 | 9.9 | -40.0% | |
| Other liabilities | 1,051 | 599 | 505 | +75.4% | |
| Total liabilities and equity | 10,538 | 9,257 | 8,920 | +13.8% | |
| Fixed assets | 1,323 | 1,015 | 472 | +30.4% | |
| Goodwill | 4,944 | 2,528 | 2,386 | +95.6% | |
| Intangible assets | 1,771 | 433 | 314 | +308.8% | |
| Cash and equivalents | 1,633 | 4,681 | 5,200 | -65.1% | |
| Receivables | 234 | 188 | 190 | +24.5% | |
| Inventory | 6.0 | n/a | n/a | ||
| Other assets | 627 | 412 | 358 | +52.1% | |
| Total assets | 10,538 | 9,257 | 8,920 | +13.8% |
10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.