greeksoup/ stock research

Costar Group (CSGP) FY2022 results: revenue $2.2 billion, up 12.3% on the year

Costar Group, Inc. (CSGP) reported revenue of $2.2 billion for fiscal 2022, the year ended 31 December 2022, up 12.3% on the year before. Net income was $369 million, up 26.3%, and diluted earnings per share $0.93. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2023.

Revenue
$2.2 billion
+12.3% on the year
FY2015FY2022
Operating margin
20.7%
22.2% a year earlier
FY2015FY2022
Net income
$369 million
+26.3% on the year
FY2015FY2022
Diluted EPS
$0.93
+25.7% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue2,1821,9441,659+12.3%
Cost of revenue414357309+15.9%
Gross profit1,7681,5871,350+11.4%
Gross margin81.0%81.6%81.4%
Operating income451432289+4.3%
Operating margin20.7%22.2%17.4%
Interest expense32.332.321.8-0.0%
Pre-tax income486404271+20.4%
Income tax11711143.9+5.0%
Effective tax rate24.1%27.6%16.2%
Net income369293227+26.3%
Net margin16.9%15.0%13.7%
Diluted EPS$0.93$0.74$0.59+25.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow479470486+1.9%
Capital expenditure35.212448.3-71.6%
Free cash flow443346438+28.2%
Free cash flow margin20.3%17.8%26.4%
Cash from investing-69.1-381-464
Cash from financing734-15.72,662
Depreciation and amortisation138140117-1.2%
Share-based compensation75.263.753.5+18.0%
Diluted shares, weighted398m394m383m+0.9%
Shares outstanding at period end407m395m394m+3.0%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity6,8705,7125,375+20.3%
Debt1,0001,0001,0000.0%
Operating lease liabilities76.099.4105-23.5%
Finance lease liabilities0.0n/an/a
Other liabilities456446435+2.4%
Total liabilities and equity8,4027,2576,915+15.8%
Fixed assets321271126+18.4%
Goodwill2,3152,3212,236-0.3%
Intangible assets329436427-24.4%
Investmentsn/an/a0.0
Cash and equivalents5,0003,8003,694+31.6%
Receivables154125104+23.3%
Other assets283304329-6.8%
Total assets8,4027,2576,915+15.8%

10-K for the year ended 31 December 2022, filed 22 February 2023: the filing.